āagman

Not investment advice. Data and computed figures, for information only.

Aarti Industries Ltd

NSE: AARTIIND
₹505.05
+₹7.15 (+1.44%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹16,692 Cr
CMP
₹505.05
52-wk High / Low
₹552 / 338
P/E
32.0
P/B
2.8
Book Value
₹164.0
Div Yield
0.22%
ROCE
7.0%
ROE
7.1%
Face Value
₹5
D/E
0.83

Price+33.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹207
√(22.5 × EPS × book value per share)
ROIC
6.4%
vs 7.5% sector median
Cash flow to profit
1.86
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+335
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
6.6%
ROE × earnings retention ratio
ROE stability
7.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.27FII −0.38DII +0.99
Latest quarter vs the previous one
Cash-accrual divergence
−3.0%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+Price is within 10% of its 52-week high (-8.5%)
+PE of 32x is below the sector median of 36.2x
Watch-outs
−Latest ROCE of 7% trails the sector median of 12%
−Borrowings are up 284.4% since FY2016 (1292 to 4966)
−Promoter holding fell by 2.3pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,4141,4541,7321,7731,8511,6281,8431,9491,6752,1002,3182,2052,387
Expenses1,2141,2211,4731,4891,5461,4311,6121,6871,4631,8091,9971,8642,005
Operating Profit200233259284305197231262212291321341382
OPM %14.1%16.0%15.0%16.0%16.5%12.1%12.5%13.4%12.7%13.9%13.8%15.5%16.0%
Other Income008−16753422−1315
Interest4058545964628564601006911283
Depreciation89939798102108111113114120121119124
Profit before tax71821161261453440884293118111180
Net Profit709112413213752469643106133137155
EPS (₹)1.932.513.423.643.781.431.272.651.192.923.673.784.27

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,8903,0063,1633,8064,1684,1864,5066,0866,6196,3717,2698,2869,010
Expenses2,4242,4342,5093,1063,2023,2093,5254,3655,5305,3936,2727,1187,675
Operating Profit4665726547009659779821,7201,0899789971,1681,335
OPM %16.1%19.0%20.7%18.4%23.2%23.3%21.8%28.3%16.5%15.4%13.7%14.1%14.8%
Other Income9627291117201115
Interest13811711713218312586102168211275340364
Depreciation8298123146163185231246310378434474484
Profit before tax2553634164296226766651,372611395307365502
Net Profit2082683283465045475351,186545416331419531
EPS (₹)5.817.719.6210.2414.1815.3915.0232.7115.0411.499.1311.5614.64

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital44424141438787181181181181181—
Reserves9721,0961,3211,5382,5872,8923,4164,3354,7395,1095,4245,774—
Borrowings1,2021,2921,5642,0832,4012,0982,8572,5872,9073,6233,8484,966—
Other Liabilities7195385737308261,2561,2827487541,2031,6612,379—
Total Liabilities2,9382,9663,4994,3915,8586,3327,6427,8518,58110,11511,11413,300—
Fixed Assets9671,2461,6971,9982,1472,4683,5933,5954,8615,6496,3776,399—
CWIP1933132704367951,4181,2981,3461,0961,2291,4542,187—
Investments13941474733376428172348132—
Other Assets1,6391,3661,4861,9102,8842,4092,6882,8822,6073,2143,2354,582—
Total Assets2,9382,9663,4994,3915,8586,3327,6427,8518,58110,11511,11413,300—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3153405744703357361,1028735191,3191,2101,238781
Cash from Investing Activity−291−298−452−529−610−797−1,124−1,322−1,169−1,330−1,369−1,393−1,142
Cash from Financing Activity−22−23−12858279833−53561441238420−73745
Net Cash Flow219−704772−557165−23927261−229383

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.019.020.019.016.018.015.013.022.010.07.06.07.0
ROE %————————————7.1
EPS (₹)4.585.817.719.6210.2414.1815.3915.0232.7115.0411.499.1311.56
Book Value (₹)————————————164.0
Face Value (₹)————————————5
P/E————————————32.0
Div Yield %————————————0.22
NPM %6.27.28.910.49.112.113.011.919.58.26.54.55.1
OPM %15.016.019.021.018.023.023.022.028.016.015.014.014.0
D/E1.191.181.141.151.320.910.700.820.570.590.680.690.83
P/B————————————2.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+13.0%
3 years+8.0%
TTM+27.0%
Compounded profit growth
10 years+5.0%
5 years−5.0%
3 years−9.0%
TTM+122.0%
Stock price CAGR
10 years+11.0%
5 years−15.0%
3 years−2.0%
Last year+22.0%
Return on equity
10 years14.0%
5 years12.0%
3 years7.0%
Last year7.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters53.78%53.78%51.07%49.36%47.75%46.82%44.19%44.07%43.43%42.24%42.09%41.82%
FIIs4.07%4.07%3.64%7.43%8.28%8.66%12.46%12.32%10.93%6.29%7.38%7.00%
DIIs12.08%12.08%14.17%15.91%16.56%15.64%14.89%14.74%17.24%19.96%20.12%21.11%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.03%0.01%0.01%0.01%
Public30.07%30.07%31.12%27.30%27.41%28.87%28.45%28.87%28.38%31.48%30.39%30.08%
No. of shareholders21,64921,64924,87033,09364,6061,07,8862,95,7633,85,7513,77,9534,39,2273,84,2103,70,868
Change since Jun 2023 (pp)
Promoters −11.96FIIs +2.93DIIs +9.03Public +0.01

Documents

As of 11 Oct 2026

Corporate actions

As of 11 Sep 2026
11 Sep 2026DIVIDENDDividend - Re 1 Per Share—
18 Aug 2025DIVIDENDDividend - Re 1 Per Share—
26 Jul 2024DIVIDENDDividend - Re 1 Per Share—
28 Jul 2023DIVIDENDDividend - Rs 1.50 Per Share—
15 Feb 2023DIVIDENDInterim Dividend - Re 1 Per Share—
19 Oct 2022DEMERGERDemerger—
16 Sep 2022DIVIDENDDividend - Rs 1.50 Per Share—
15 Feb 2022DIVIDENDInterim Dividend - Re 1 Per Share—
10 Nov 2021DIVIDEND Interim Dividend - Re 1 Per Share—
20 Sep 2021DIVIDEND Dividend - Rs 1.50 Per Share—
22 Jun 2021BONUS Bonus 1:1—
19 Nov 2020DIVIDEND Interim Dividend - Rs 1.50 Per Share—
10 Sep 2020DIVIDEND Dividend - Re 1 Per Share—
24 Feb 2020DIVIDEND Interim Dividend - Rs 2.5 Per Share—
27 Sep 2019BONUS Bonus 1:1—
27 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 7 Per Share—
3 Jul 2019DEMERGER Scheme Of Demerger—
12 Feb 2019DIVIDEND Interim Dividend - Rs 4 Per Share—
11 Sep 2018DIVIDEND Annual General Meeting/Dividend- Re 1 Per Share—
18 Sep 2017DIVIDEND Annual General Meeting/ Dividend- Re 1 Per Share—
22 Mar 2016DIVIDEND Interim Dividend - Rs 3.50/- Per Share (Purpose Revised)—
12 Feb 2016DIVIDEND Interim Dividend -Rs 2/- Per Share (Purpose Revised)—
9 Nov 2015DIVIDEND Interim Dividend - Rs 3/- Per Share (Purpose Revised)—
15 Sep 2015DIVIDENDAnnual General Meetin/ Dividend - Rs 1.75/- Per Share—
12 Feb 2015DIVIDENDSecond Interim Dividend - Re 1.50 Per Share (Purpose Revised)—
13 Nov 2014DIVIDENDInterim Dividend - Rs 2.25/- Per Share (Purpose Revised)—
15 Sep 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 1.50/- Per Share—
6 Feb 2014DIVIDENDInterim Dividend - Rs 1.25/- Per Share (Purpose Revised)—
19 Nov 2013DIVIDENDInterim Dividend - Rs 1.75/- Per Share—
12 Sep 2013DIVIDENDAnnual General Meeting / Final Dividend - Rs 1.25/- Per Share—
11 Feb 2013DIVIDENDInterim Dividend Re 1.25 Per Share (Purpose Revised)—
5 Nov 2012DIVIDENDInterim Dividend Rs 1.50 Per Share (Purpose Revised)—
2 Aug 2012DIVIDENDAnnual General Meeting And Dividend Rs.1.50 Per Share—
6 Feb 2012DIVIDENDInterim Dividend Rs.2/- Per Share (Purpose Revised)—
16 Sep 2011DIVIDENDAnnual General Meeting And Dividend Rs.1.25 Per Share—
7 Feb 2011DIVIDENDInterim Dividend-Rs.1.25 Per Share (Purpose Revised)—
7 Sep 2010DIVIDENDAnnual General Meeting And Final Dividend Re.0.70 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman