Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 458 | 440 | 449 | 506 | 555 | 458 | 538 | 564 | 386 | 418 | 432 | 583 | 536 |
| Expenses | 373 | 352 | 353 | 388 | 459 | 364 | 409 | 418 | 293 | 344 | 330 | 470 | 400 |
| Operating Profit | 85 | 88 | 96 | 118 | 96 | 94 | 129 | 146 | 93 | 74 | 102 | 113 | 136 |
| OPM % | 18.6% | 20.0% | 21.4% | 23.3% | 17.3% | 20.5% | 24.0% | 25.9% | 24.1% | 17.7% | 23.6% | 19.4% | 25.4% |
| Other Income | 0 | 1 | 1 | 2 | 2 | 4 | 5 | −2 | 2 | 0 | 2 | 14 | 8 |
| Interest | 4 | 4 | 4 | 5 | 5 | 6 | 10 | 7 | 7 | 11 | 13 | 17 | 13 |
| Depreciation | 17 | 18 | 19 | 19 | 20 | 21 | 23 | 23 | 23 | 25 | 29 | 28 | 30 |
| Profit before tax | 64 | 67 | 74 | 96 | 74 | 72 | 101 | 115 | 65 | 39 | 63 | 82 | 101 |
| Net Profit | 47 | 52 | 53 | 65 | 55 | 55 | 74 | 88 | 50 | 28 | 48 | 61 | 76 |
| EPS (₹) | 5.20 | 5.72 | 5.82 | 7.20 | 6.12 | 6.03 | 8.16 | 9.75 | 5.46 | 3.08 | 5.29 | 6.74 | 8.40 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 1,200 | 1,945 | 1,853 | 2,115 | 1,819 | 1,969 |
| Expenses | 0 | 993 | 1,603 | 1,467 | 1,649 | 1,450 | 1,543 |
| Operating Profit | 0 | 207 | 342 | 386 | 466 | 369 | 426 |
| OPM % | — | 17.3% | 17.6% | 20.8% | 22.0% | 20.3% | 21.6% |
| Other Income | 0 | 3 | 2 | 5 | 8 | 15 | 23 |
| Interest | 0 | 12 | 21 | 17 | 27 | 47 | 53 |
| Depreciation | 0 | 42 | 63 | 73 | 87 | 104 | 112 |
| Profit before tax | 0 | 155 | 261 | 300 | 361 | 233 | 284 |
| Net Profit | 0 | 122 | 193 | 217 | 272 | 175 | 213 |
| EPS (₹) | — | — | 21.35 | 23.93 | 30.05 | 19.27 | 23.51 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 45 | 45 | 45 | 45 | — |
| Reserves | 0 | 1,386 | 1,513 | 1,712 | 1,945 | 2,079 | — |
| Borrowings | 0 | 338 | 215 | 285 | 413 | 754 | — |
| Other Liabilities | 0 | 315 | 470 | 540 | 499 | 603 | — |
| Total Liabilities | 0 | 2,040 | 2,244 | 2,582 | 2,902 | 3,482 | — |
| Fixed Assets | 0 | 782 | 926 | 1,033 | 1,137 | 1,437 | — |
| CWIP | 0 | 187 | 102 | 137 | 374 | 393 | — |
| Investments | 0 | 32 | 87 | 107 | 77 | 194 | — |
| Other Assets | 0 | 1,038 | 1,130 | 1,305 | 1,315 | 1,457 | — |
| Total Assets | 0 | 2,040 | 2,244 | 2,582 | 2,902 | 3,482 | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | −44 | 250 | 216 | 330 | 262 |
| Cash from Investing Activity | 0 | −139 | −158 | −215 | −412 | −431 |
| Cash from Financing Activity | 0 | 260 | −163 | 10 | 65 | 171 |
| Net Cash Flow | 0 | 78 | −71 | 12 | −17 | 2 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 19.0 | 16.0 | 17.0 | 17.0 | 11.0 |
| ROE % | — | — | — | — | — | 8.6 |
| EPS (₹) | — | — | 21.35 | 23.93 | 30.05 | 19.27 |
| Book Value (₹) | — | — | — | — | — | 234.0 |
| Face Value (₹) | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | 36.0 |
| Div Yield % | — | — | — | — | — | 0.41 |
| NPM % | — | 10.1 | 9.9 | 11.7 | 12.8 | 9.5 |
| OPM % | — | 17.0 | 18.0 | 21.0 | 22.0 | 20.0 |
| D/E | 0.00 | 0.24 | 0.14 | 0.16 | 0.21 | 0.35 |
| P/B | — | — | — | — | — | 3.7 |