āagman

Aditya Birla Fashion & Retail Ltd

NSE: ABFRL
₹43.01
−₹0.14 (−0.32%)
NSE · 21 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹5,472 Cr
CMP
₹43.01
52-wk High / Low
₹86 / 42
P/B
0.9
Book Value
₹47.8
Div Yield
0.00%
ROCE
−4.0%
ROE
−13.6%
Face Value
₹10
D/E
1.06

Price−48.5% over 1Y

āagman read

Computed by āagman
Derived from 8 years and 14 quarters of filings. Not reported by the company.
As of 21 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
ROIC
−4.7%
vs 7.7% sector median
Cash flow to profit
−0.19
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−31
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
6.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −2.76DII −1.41
Latest quarter vs the previous one
Cash-accrual divergence
−5.9%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of -4% trails the sector median of 13%
−Price trades below its 200-day moving average (0.7x)
−Price is 50.1% below its 52-week high
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,1963,2264,1671,5751,6741,7612,2011,7191,8311,9822,3741,9902,026
Expenses2,9042,9043,6131,5401,5851,6831,9081,5201,7261,9202,0721,8021,915
Operating Profit29232355335897729319910662302188111
OPM %9.1%10.0%13.3%2.2%5.3%4.4%13.3%11.6%5.8%3.1%12.7%9.4%5.5%
Other Income61465184571349524364554011256
Interest187208245152132141151143113124132146137
Depreciation367389444287274286296315316325350349350
Profit before tax−201−229−85−321−260−217−59−15−260−333−141−195−320
Net Profit−162−200−108−266−215−175−42−24−234−295−137−164−249
EPS (₹)−1.49−1.89−0.82−2.26−1.59−1.36−0.48−0.14−1.74−2.16−1.25−1.22−1.76

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 8 years + TTM
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8,1188,7885,2498,13612,4186,4417,3518,1768,371
Expenses7,5257,5284,6666,99810,8606,0336,6537,4747,709
Operating Profit5931,2595831,1381,557408699702662
OPM %7.3%14.3%11.1%14.0%12.5%6.3%9.5%8.6%7.9%
Other Income636373103123319525270262
Interest225469530389536588608561539
Depreciation2828859639971,2271,0171,1661,3391,374
Profit before tax149−33−838−145−82−877−550−928−989
Net Profit321−165−736−118−59−736−456−830−845
EPS (₹)3.72−1.89−7.93−1.16−0.38−6.19−3.08−6.36−6.39

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital7737749159389491,0151,2201,221—
Reserves6552941,7291,8352,3943,0075,5924,619—
Borrowings1,7035,2853,6004,1006,5739,4515,0176,189—
Other Liabilities3,4893,4063,8055,3216,8738,3174,5655,367—
Total Liabilities6,6219,75810,04912,19516,79021,79016,39417,395—
Fixed Assets2,5554,9405,6276,0598,35911,8799,41710,377—
CWIP22483810320417118198—
Investments4144186842679851,7491,240—
Other Assets4,0394,7563,9665,3487,9608,7565,0465,680—
Total Assets6,6219,75810,04912,19516,79021,79016,39417,395—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5286441,1049516361,3411,681161
Cash from Investing Activity−277−551−855−553−387−2,992−1,665−267
Cash from Financing Activity−266116−269−5263261,412296−594
Net Cash Flow−15210−21−128574−239313−700

Ratios

As of 31 Mar 2026
8 periods
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—9.0−5.03.05.0−4.0−3.0−4.0
ROE %———————−13.6
EPS (₹)3.72−1.89−7.93−1.16−0.38−6.19−3.08−6.39
Book Value (₹)———————47.8
Face Value (₹)———————10
P/E————————
Div Yield %———————0.00
NPM %3.9−1.9−13.8−1.4−0.5−10.9−5.8−9.8
OPM %7.014.011.014.013.06.010.09.0
D/E1.194.951.361.481.972.350.741.06
P/B———————0.9

Growth

As of 18 Oct 2026
Compounded sales growth
5 years+9.0%
3 years−13.0%
TTM+11.0%
Compounded profit growth
5 years−6.0%
TTM−10.0%
Stock price CAGR
10 years−1.0%
5 years−13.0%
3 years−19.0%
Last year−46.0%
Return on equity
5 years−11.0%
3 years−14.0%
Last year−14.0%

Shareholding pattern

As of 30 Sep 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters59.46%59.46%55.45%51.85%51.97%49.25%49.24%46.58%46.58%46.61%46.61%46.61%46.61%46.61%
FIIs0.00%0.00%14.15%19.50%19.99%19.68%18.35%22.20%17.63%18.62%18.36%15.53%12.87%10.11%
DIIs26.41%26.41%17.00%14.84%14.45%14.76%14.56%14.65%12.14%8.07%7.90%6.62%5.69%4.28%
Government0.00%0.00%————————————
Public14.13%14.13%12.91%13.35%13.12%15.89%17.43%16.23%23.29%26.33%26.79%30.96%34.52%38.70%
No. of shareholders1,60,6721,60,6722,89,6933,12,4003,00,8683,00,2703,21,6233,20,9573,93,5183,91,9803,76,9933,69,7273,68,4783,72,309
Change since Jun 2023 (pp)
Promoters −12.85FIIs +10.11DIIs −22.13Public +24.57

Documents

As of 18 Oct 2026

Corporate actions

As of 22 May 2025
22 May 2025DEMERGERDemerger—
30 Jun 2020RIGHTS Rights 9:77 Partly Paid @ Premium Rs 100/-—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges.© 2026 āagman