Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,784 | 1,965 | 2,138 | 1,942 | 1,841 | 2,038 | 2,343 | 2,174 | 2,046 |
| Expenses | 1,506 | 1,684 | 1,805 | 1,633 | 1,577 | 1,721 | 1,931 | 1,822 | 1,738 |
| Operating Profit | 279 | 281 | 333 | 309 | 263 | 317 | 412 | 352 | 308 |
| OPM % | 15.6% | 14.3% | 15.6% | 15.9% | 14.3% | 15.6% | 17.6% | 16.2% | 15.1% |
| Other Income | 14 | −78 | 22 | 21 | 23 | 21 | −22 | 15 | 18 |
| Interest | 97 | 109 | 96 | 89 | 85 | 98 | 95 | 86 | 83 |
| Depreciation | 162 | 175 | 176 | 188 | 173 | 209 | 204 | 210 | 204 |
| Profit before tax | 33 | −81 | 83 | 52 | 28 | 31 | 91 | 70 | 39 |
| Net Profit | 23 | −59 | 60 | 38 | 24 | 23 | 69 | 55 | 29 |
| EPS (₹) | — | — | — | — | 0.20 | 0.19 | 0.57 | 0.45 | 0.24 |
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 7,830 | 8,396 | 8,601 |
| Expenses | 6,607 | 7,025 | 7,212 |
| Operating Profit | 1,223 | 1,371 | 1,389 |
| OPM % | 15.6% | 16.3% | 16.1% |
| Other Income | −21 | 36 | 32 |
| Interest | 413 | 392 | 363 |
| Depreciation | 706 | 795 | 827 |
| Profit before tax | 83 | 220 | 231 |
| Net Profit | 60 | 171 | 176 |
| EPS (₹) | — | 1.40 | 1.45 |
| Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Equity Capital | 0 | 1,221 | — |
| Reserves | 1,276 | 192 | — |
| Borrowings | 2,932 | 3,018 | — |
| Other Liabilities | 4,070 | 4,290 | — |
| Total Liabilities | 8,279 | 8,720 | — |
| Fixed Assets | 3,280 | 3,609 | — |
| CWIP | 13 | 46 | — |
| Investments | 117 | 16 | — |
| Other Assets | 4,869 | 5,049 | — |
| Total Assets | 8,279 | 8,720 | — |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 1,144 | 1,219 |
| Cash from Investing Activity | 7 | −198 |
| Cash from Financing Activity | −1,230 | −983 |
| Net Cash Flow | −79 | 38 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| ROCE % | — | 15.0 |
| ROE % | — | 14.9 |
| EPS (₹) | — | 1.40 |
| Book Value (₹) | — | 11.6 |
| Face Value (₹) | — | 10 |
| P/E | — | 41.4 |
| Div Yield % | — | 0.69 |
| NPM % | 0.8 | 2.0 |
| OPM % | 16.0 | 16.0 |
| D/E | 2.30 | 2.14 |
| P/B | — | 6.3 |