āagman

Not investment advice. Data and computed figures, for information only.

Aditya Birla Real Estate Ltd

NSE: ABREL
₹1,111.80
+₹31.90 (+2.95%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹11,419 Cr
CMP
₹1,111.80
52-wk High / Low
₹1,914 / 1,002
P/B
3.1
Book Value
₹331.0
Div Yield
0.24%
ROCE
−4.0%
ROE
−2.6%
Face Value
₹10
D/E
1.52

Price−31.7% over 1Y

āagman read

Computed by āagman
Derived from 10 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
ROIC
−2.1%
vs 4.1% sector median
Cash flow to profit
−6.50
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−139
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
4.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.22DII +0.23
Latest quarter vs the previous one
Cash-accrual divergence
−4.7%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 1.3pp over the last year
Watch-outs
−Latest ROCE of -4% trails the sector median of 7%
−Price trades below its 200-day moving average (0.8x)
−Price is 41.9% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8948631,070814353266204395146988183189
Expenses759814879615316239222425188172172248246
Operating Profit136491911993827−18−31−42−74−91−166−57
OPM %15.2%5.7%17.9%24.4%10.8%10.2%−8.8%−7.8%−28.8%−75.5%−112.3%−200.0%−30.2%
Other Income−54−123−1141914−8−11932711912949
Interest6108101115812718192126
Depreciation50515315161616161616181817
Profit before tax26−2413360309−50−177−33−37−108−76−51
Net Profit−7−338021173−42−135−27−18−755−35
EPS (₹)−0.53−2.737.460.340.700.23−3.63−11.73−2.28−1.41−6.520.97−3.45

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 10 years + TTM
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7,6453,8983,9443,4232,6174,1313,8321,1011,219407450
Expenses6,7213,0922,9922,8552,3933,6873,2658791,203775837
Operating Profit92480595156822444456722116−368−387
OPM %12.1%20.7%24.1%16.6%8.6%10.7%14.8%20.1%1.3%−90.4%−86.0%
Other Income621385,673144351101−21−94246268
Interest5512121028771523430466483
Depreciation31319919322923123119659646869
Profit before tax1225326,330267−35212437112−188−254−272
Net Profit1053726,063360−3416226560−157−115−122
EPS (₹)9.4033.27542.8132.70−2.7314.9124.344.52−14.44−9.24−10.41

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital112112112112112112112112112112—
Reserves2,3702,6363,1823,3683,3933,6073,7753,8673,7293,589—
Borrowings5,7004,3691,0201,4001,0491,3361,0592,5024,9975,636—
Other Liabilities2,1543,2141,8611,8682,1412,6843,4654,0187,64610,895—
Total Liabilities10,33610,3316,1756,7476,6937,7398,41110,49916,48320,233—
Fixed Assets7,3097,2564,4304,2934,1394,0593,9523,7341,4371,366—
CWIP3435275176210211190582619—
Investments2582231831072384092286921,0851,512—
Other Assets2,7342,8171,2872,1712,1063,0604,0416,01513,93517,336—
Total Assets10,33610,3316,1756,7476,6937,7398,41110,49916,48320,233—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9402,209548−23566−51271−315−1,293747
Cash from Investing Activity−247−195−123−241−92−176138−524−438−588
Cash from Financing Activity−175−1,795−677392−471207−5531,2722,218299
Net Cash Flow518219−2531284−21−144433487458

Ratios

As of 31 Mar 2026
10 periods
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—10.0112.08.01.05.08.04.00.0−4.0
ROE %—————————−2.6
EPS (₹)9.4033.27542.8132.70−2.7314.9124.344.52−14.44−9.24
Book Value (₹)—————————331.0
Face Value (₹)—————————10
P/E——————————
Div Yield %—————————0.24
NPM %1.49.263.010.5−1.33.96.75.6−14.0−17.6
OPM %12.021.024.017.09.011.015.020.01.3−90.0
D/E2.301.590.310.400.300.360.270.631.301.52
P/B—————————3.1

Growth

As of 11 Oct 2026
Compounded sales growth
5 years−31.0%
3 years−53.0%
TTM−55.0%
Compounded profit growth
TTM−250.0%
Stock price CAGR
10 years+9.0%
5 years+2.0%
3 years−5.0%
Last year−37.0%
Return on equity
10 years21.0%
5 years1.0%
3 years−1.0%
Last year−3.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters47.75%47.75%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%
FIIs9.10%9.10%8.62%9.60%12.26%9.74%7.32%7.92%7.46%9.28%9.04%9.26%
DIIs15.14%15.14%17.24%17.19%14.65%11.89%15.46%16.07%16.54%15.86%16.40%16.63%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.00%
Public28.00%28.00%23.93%23.00%22.89%28.16%27.01%25.82%24.68%23.60%23.34%23.14%
No. of shareholders65,81465,81462,39364,93366,23675,31375,61472,93869,4631,06,61596,98295,594
Change since Jun 2023 (pp)
Promoters +2.46FIIs +0.16DIIs +1.49Public −4.86

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Credit RatingClosure of Trading WindowAnnouncement under Regulation 30 (LODR)-CessationAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingJul 2025TranscriptJul 2025PPT

Corporate actions

As of 14 Jul 2026
14 Jul 2026DIVIDENDDividend - Rs 2.50 Per Share—
15 Jul 2025DIVIDENDDividend - Rs 2 Per Share—
11 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 5 Per Share—
17 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 5 Per Share—
6 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 4 Per Share—
6 Jul 2021DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
14 Aug 2020DIVIDEND Annual General Meeting/Dividend - Rs 3 Per Share—
11 Oct 2019DEMERGER Demerger—
19 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 7.50 Per Share—
20 Jul 2018DIVIDEND Annual General Meeting / Dividend- Rs 6.50 Per Share—
28 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 5.50 Per Share—
18 Jul 2016DIVIDEND Annual General Meeting/ Dividend - Rs 5.50/- Per Share—
15 Jul 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 5.50/- Per Share—
11 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 5.50/- Per Share—
8 Jul 2013DIVIDENDAnnual General Meeting And Dividend Rs.5.50 Per Share—
16 Jul 2012DIVIDENDAnnual General Meeting/Dividend Rs 5.50 Per Share—
26 Jul 2011DIVIDENDAnnual General Meeting/Dividend Rs 5.50 Per Share—
12 Jul 2010DIVIDENDAnnual General Meeting And Dividend Rs.5.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman