Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 311 | 335 | 341 | 366 | 387 | 424 | 445 | 429 | 447 | 461 | 478 | 458 | 463 |
| Expenses | 141 | 143 | 147 | 161 | 166 | 174 | 171 | 185 | 181 | 179 | 188 | 192 | 205 |
| Operating Profit | 170 | 192 | 194 | 205 | 220 | 250 | 274 | 244 | 266 | 283 | 290 | 266 | 258 |
| OPM % | 54.7% | 57.3% | 56.9% | 56.0% | 56.8% | 59.0% | 61.6% | 56.9% | 59.5% | 61.4% | 60.7% | 58.1% | 55.7% |
| Other Income | 78 | 56 | 80 | 74 | 95 | 96 | 38 | 72 | 118 | 45 | 82 | −33 | 162 |
| Interest | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 7 | 9 | 9 | 10 | 9 | 10 | 11 | 10 | 10 | 11 | 12 | 13 | 13 |
| Profit before tax | 240 | 237 | 264 | 268 | 305 | 335 | 300 | 305 | 372 | 316 | 358 | 219 | 406 |
| Net Profit | 185 | 178 | 209 | 208 | 236 | 242 | 224 | 228 | 277 | 241 | 270 | 187 | 309 |
| EPS (₹) | 6.41 | 6.18 | 7.27 | 7.23 | 8.18 | 8.41 | 7.78 | 7.91 | 9.60 | 8.36 | 9.33 | 6.48 | 10.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,013 | 1,324 | 1,407 | 1,235 | 1,202 | 1,405 | 1,349 | 1,636 | 1,982 | 2,056 | 1,861 |
| Expenses | 670 | 771 | 723 | 532 | 467 | 473 | 521 | 592 | 696 | 740 | 764 |
| Operating Profit | 344 | 552 | 684 | 703 | 735 | 932 | 828 | 1,044 | 1,287 | 1,316 | 1,096 |
| OPM % | 34.0% | 41.7% | 48.6% | 56.9% | 61.1% | 66.3% | 61.4% | 63.8% | 64.9% | 64.0% | 58.9% |
| Other Income | 1 | 0 | 0 | 0 | 4 | 3 | 5 | 5 | 4 | 1 | 256 |
| Interest | 0 | 5 | 6 | 6 | 6 | 5 | 4 | 6 | 6 | 5 | 5 |
| Depreciation | 8 | 26 | 32 | 37 | 37 | 36 | 34 | 35 | 40 | 46 | 48 |
| Profit before tax | 337 | 522 | 646 | 661 | 696 | 895 | 794 | 1,008 | 1,245 | 1,266 | 1,299 |
| Net Profit | 223 | 349 | 447 | 494 | 526 | 673 | 596 | 780 | 931 | 975 | 1,007 |
| EPS (₹) | 124.01 | 193.64 | 248.22 | 274.67 | 292.38 | 23.36 | 20.71 | 27.09 | 32.26 | 33.76 | 34.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 144 | 144 | 144 | 144 | 144 | — |
| Reserves | 924 | 1,120 | 1,203 | 1,299 | 1,687 | 2,052 | 2,373 | 3,025 | 3,583 | 3,897 | — |
| Borrowings | 0 | 70 | 72 | 62 | 59 | 54 | 48 | 79 | 68 | 64 | — |
| Other Liabilities | 258 | 342 | 206 | 193 | 221 | 184 | 223 | 254 | 320 | 310 | — |
| Total Liabilities | 1,200 | 1,549 | 1,498 | 1,572 | 1,985 | 2,435 | 2,788 | 3,502 | 4,114 | 4,415 | — |
| Fixed Assets | 18 | 90 | 95 | 86 | 77 | 72 | 70 | 111 | 107 | 116 | — |
| CWIP | 0 | 0 | 2 | 1 | 1 | 3 | 2 | 2 | 1 | 5 | — |
| Investments | 901 | 1,141 | 1,138 | 1,263 | 1,726 | 2,121 | 2,359 | 3,122 | 3,692 | 3,946 | — |
| Other Assets | 281 | 318 | 263 | 221 | 180 | 239 | 357 | 267 | 315 | 348 | — |
| Total Assets | 1,200 | 1,549 | 1,498 | 1,572 | 1,985 | 2,435 | 2,788 | 3,502 | 4,114 | 4,415 | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 346 | 315 | 497 | 512 | 563 | 437 | 685 | 708 | 812 |
| Cash from Investing Activity | 0 | −69 | 62 | −66 | −340 | −298 | −134 | −511 | −305 | −95 |
| Cash from Financing Activity | 0 | −259 | −384 | −423 | −162 | −256 | −335 | −169 | −399 | −703 |
| Net Cash Flow | 0 | 18 | −6 | 8 | 10 | 9 | −32 | 5 | 5 | 15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 49.0 | 52.0 | 50.0 | 45.0 | 45.0 | 33.0 | 35.0 | 36.0 | 32.0 |
| ROE % | — | — | — | — | — | — | — | — | — | 25.2 |
| EPS (₹) | 124.01 | 193.64 | 248.22 | 274.67 | 292.38 | 23.36 | 20.71 | 27.09 | 32.26 | 33.76 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | 140.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | 28.8 |
| Div Yield % | — | — | — | — | — | — | — | — | — | 2.54 |
| NPM % | 22.0 | 26.4 | 31.8 | 40.0 | 43.6 | 47.8 | 44.0 | 47.5 | 46.9 | 47.4 |
| OPM % | 34.0 | 42.0 | 49.0 | 57.0 | 61.0 | 66.0 | 61.0 | 64.0 | 65.0 | 64.0 |
| D/E | 0.00 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | 7.2 |