| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 3,330 | 2,915 | 3,522 |
| Expenses | 3,362 | 2,898 | 3,494 |
| Operating Profit | −32 | 17 | 28 |
| OPM % | −1.0% | 0.6% | 0.8% |
| Other Income | 4 | 16 | 18 |
| Interest | 18 | 19 | 19 |
| Depreciation | 46 | 50 | 51 |
| Profit before tax | −92 | −36 | −24 |
| Net Profit | −87 | −45 | −28 |
| EPS (₹) | — | −0.46 | −0.28 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 5,642 | 14,077 | 12,758 |
| Expenses | 5,509 | 13,740 | 12,747 |
| Operating Profit | 133 | 336 | 11 |
| OPM % | 2.4% | 2.4% | 0.1% |
| Other Income | 12 | 20 | −16 |
| Interest | 32 | 86 | 88 |
| Depreciation | 98 | 196 | 190 |
| Profit before tax | 14 | 74 | −283 |
| Net Profit | 9 | 43 | −290 |
| EPS (₹) | — | — | −3.03 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 197 | 197 | 197 |
| Reserves | 1,209 | 1,242 | 1,099 |
| Borrowings | 862 | 1,258 | 1,338 |
| Other Liabilities | 2,516 | 2,485 | 2,502 |
| Total Liabilities | 4,784 | 5,182 | 5,135 |
| Fixed Assets | 1,236 | 1,191 | 1,325 |
| CWIP | 43 | 26 | 32 |
| Investments | 155 | 171 | 162 |
| Other Assets | 3,350 | 3,795 | 3,617 |
| Total Assets | 4,784 | 5,182 | 5,135 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | −220 | 0 | 89 |
| Cash from Investing Activity | 512 | −25 | 64 |
| Cash from Financing Activity | 29 | 202 | −278 |
| Net Cash Flow | 321 | 177 | −125 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| ROCE % | — | 7.0 | −6.0 |
| ROE % | — | — | −20.1 |
| EPS (₹) | — | — | −3.03 |
| Book Value (₹) | — | — | — |
| Face Value (₹) | — | — | 2 |
| P/E | — | — | — |
| Div Yield % | — | — | 0.00 |
| NPM % | 0.2 | 0.3 | −2.3 |
| OPM % | 2.4 | 2.4 | 0.1 |
| D/E | 0.61 | 0.87 | 1.03 |
| P/B | — | — | — |