Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,240 | 1,295 | 1,169 | 1,150 | 1,020 | 1,044 | 1,066 | 1,157 | 1,039 | 1,048 | 1,067 | 1,266 | 1,168 |
| Expenses | 897 | 913 | 858 | 853 | 731 | 769 | 783 | 855 | 733 | 751 | 777 | 904 | 860 |
| Operating Profit | 343 | 382 | 311 | 297 | 289 | 276 | 283 | 302 | 306 | 297 | 290 | 363 | 308 |
| OPM % | 27.7% | 29.5% | 26.6% | 25.8% | 28.3% | 26.4% | 26.5% | 26.1% | 29.5% | 28.3% | 27.2% | 28.7% | 26.4% |
| Other Income | 60 | 62 | 84 | 77 | 83 | 91 | 72 | 98 | 114 | 99 | 132 | 140 | 117 |
| Interest | 8 | 7 | 7 | 6 | 6 | 5 | 1 | 8 | 7 | 8 | 16 | 5 | 0 |
| Depreciation | 24 | 25 | 27 | 25 | 25 | 24 | 26 | 28 | 28 | 28 | 28 | 29 | 29 |
| Profit before tax | 371 | 412 | 361 | 344 | 341 | 337 | 327 | 363 | 386 | 360 | 378 | 468 | 395 |
| Net Profit | 273 | 324 | 280 | 260 | 259 | 256 | 259 | 285 | 305 | 277 | 293 | 393 | 301 |
| EPS (₹) | 28.87 | 34.25 | 29.64 | 27.62 | 27.52 | 27.51 | 27.78 | 30.56 | 32.69 | 29.73 | 31.55 | 42.14 | 32.27 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,182 | 2,097 | 2,246 | 2,445 | 3,070 | 2,970 | 2,881 | 3,567 | 4,909 | 4,854 | 4,287 | 4,420 | 4,549 |
| Expenses | 1,593 | 1,484 | 1,607 | 1,906 | 2,406 | 2,285 | 2,220 | 2,841 | 3,663 | 3,513 | 3,134 | 3,158 | 3,291 |
| Operating Profit | 589 | 613 | 639 | 540 | 664 | 685 | 661 | 726 | 1,245 | 1,340 | 1,154 | 1,261 | 1,258 |
| OPM % | 27.0% | 29.2% | 28.5% | 22.1% | 21.6% | 23.1% | 22.9% | 20.4% | 25.4% | 27.6% | 26.9% | 28.5% | 27.7% |
| Other Income | 83 | 101 | 104 | 122 | 121 | 142 | 170 | 156 | 235 | 281 | 343 | 485 | 487 |
| Interest | 8 | 8 | 8 | 11 | 11 | 10 | 8 | 8 | 25 | 33 | 26 | 42 | 30 |
| Depreciation | 70 | 66 | 72 | 66 | 79 | 98 | 94 | 92 | 93 | 100 | 103 | 113 | 114 |
| Profit before tax | 594 | 641 | 662 | 585 | 694 | 719 | 730 | 781 | 1,362 | 1,488 | 1,368 | 1,592 | 1,601 |
| Net Profit | 431 | 457 | 457 | 444 | 511 | 590 | 566 | 620 | 1,056 | 1,137 | 1,060 | 1,269 | 1,265 |
| EPS (₹) | 45.69 | 48.44 | 48.43 | 47.00 | 54.16 | 62.59 | 60.02 | 65.70 | 111.95 | 120.39 | 113.67 | 136.11 | 135.69 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | — |
| Reserves | 2,065 | 2,304 | 2,698 | 2,990 | 3,495 | 3,682 | 4,225 | 4,736 | 5,672 | 6,639 | 6,908 | 8,007 | — |
| Borrowings | 99 | 184 | 140 | 123 | 128 | 127 | 193 | 10 | 503 | 461 | 491 | 10 | — |
| Other Liabilities | 367 | 278 | 333 | 426 | 391 | 334 | 321 | 361 | 437 | 375 | 416 | 497 | — |
| Total Liabilities | 2,549 | 2,785 | 3,190 | 3,559 | 4,033 | 4,162 | 4,758 | 5,125 | 6,630 | 7,494 | 7,833 | 8,532 | — |
| Fixed Assets | 551 | 672 | 670 | 671 | 845 | 890 | 811 | 790 | 1,003 | 1,110 | 1,175 | 1,233 | — |
| CWIP | 46 | 38 | 43 | 97 | 60 | 32 | 161 | 210 | 107 | 92 | 77 | 16 | — |
| Investments | 637 | 946 | 960 | 1,092 | 1,145 | 1,418 | 809 | 1,055 | 2,254 | 3,043 | 3,919 | 4,302 | — |
| Other Assets | 1,314 | 1,128 | 1,518 | 1,699 | 1,984 | 1,821 | 2,977 | 3,070 | 3,266 | 3,249 | 2,663 | 2,981 | — |
| Total Assets | 2,549 | 2,785 | 3,190 | 3,559 | 4,033 | 4,162 | 4,758 | 5,125 | 6,630 | 7,494 | 7,833 | 8,532 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 452 | 307 | 595 | 231 | 294 | 190 | 679 | 598 | −40 | 868 | 903 | 1,162 | 592 |
| Cash from Investing Activity | −420 | −257 | −449 | −16 | −196 | −162 | −310 | −351 | 101 | −1,212 | −819 | −203 | −114 |
| Cash from Financing Activity | −91 | −83 | −208 | −91 | −158 | 0 | −429 | 67 | −267 | 395 | −211 | −743 | −660 |
| Net Cash Flow | −59 | −33 | −63 | 124 | −60 | 27 | −60 | 314 | −205 | 51 | −127 | 217 | −182 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 28.0 | 29.0 | 25.0 | 25.0 | 20.0 | 20.0 | 19.0 | 17.0 | 17.0 | 25.0 | 23.0 | 19.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 17.0 |
| EPS (₹) | 34.45 | 45.69 | 48.44 | 48.43 | 47.00 | 54.16 | 62.59 | 60.02 | 65.70 | 111.95 | 120.39 | 113.67 | 136.11 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 860.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 27.5 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.43 |
| NPM % | 15.7 | 19.0 | 20.8 | 19.4 | 17.3 | 16.0 | 19.0 | 18.6 | 16.7 | 20.5 | 22.1 | 22.9 | 25.9 |
| OPM % | 24.0 | 27.0 | 29.0 | 28.0 | 22.0 | 22.0 | 23.0 | 23.0 | 20.0 | 25.0 | 28.0 | 27.0 | 29.0 |
| D/E | 0.07 | 0.05 | 0.08 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.00 | 0.09 | 0.07 | 0.07 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 4.4 |