Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 | 2,152 | 691 | 1,339 | 1,417 | 1,093 | 617 | 1,452 | 1,215 | 605 | 478 | 311 | 1,470 |
| Expenses | 44 | 36 | 25 | 54 | 162 | 141 | −7 | 188 | 56 | 22 | 123 | 109 | 163 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 61 | 1 | 2 | 18 | 2 | 24 | 3 | 5 | 9 | 4 | 0 | 32 | 16 |
| Interest | 21 | 70 | 11 | −37 | 10 | 15 | 10 | 18 | 21 | 42 | 69 | 66 | 64 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 5 | 8 | 14 | 11 |
| Profit before tax | 188 | 2,045 | 655 | 1,338 | 1,246 | 960 | 614 | 1,248 | 1,144 | 539 | 278 | 154 | 1,247 |
| Net Profit | 195 | 1,940 | 601 | 1,537 | 1,097 | 843 | 539 | 1,763 | 943 | 767 | 161 | 58 | 1,108 |
| EPS (₹) | 2.29 | 22.84 | 7.08 | 18.10 | 12.91 | 9.92 | 6.35 | 20.76 | 11.10 | 9.03 | 1.90 | 0.70 | 13.08 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 539 | 2,593 | 4,580 | 2,614 | 2,863 |
| Expenses | 186 | −1,642 | 484 | 310 | 417 |
| Operating Profit | — | — | — | — | — |
| OPM % | — | — | — | — | — |
| Other Income | 4,289 | 76 | 32 | 40 | 52 |
| Interest | 281 | 77 | 52 | 199 | 242 |
| Depreciation | 9 | 8 | 9 | 30 | 38 |
| Profit before tax | 4,351 | 4,226 | 4,067 | 2,115 | 2,218 |
| Net Profit | 4,304 | 4,285 | 4,241 | 1,929 | 2,095 |
| EPS (₹) | 50.68 | 50.46 | 49.95 | 22.72 | 24.71 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 85 | — |
| Reserves | 3,399 | 10,328 | 14,672 | 14,643 | — |
| Other Liabilities | 1,779 | 148 | 344 | 882 | — |
| Total Liabilities | 6,900 | 11,621 | 16,087 | 19,208 | — |
| Fixed Assets | 317 | 355 | 414 | 783 | — |
| CWIP | 0 | 2 | 6 | 6 | — |
| Investments | 3,543 | 8,940 | 12,739 | 15,473 | — |
| Other Assets | 3,039 | 2,324 | 2,928 | 2,946 | — |
| Total Assets | 6,900 | 11,621 | 16,087 | 19,208 | — |
| Borrowing | 1,704 | 1,128 | 1,054 | 3,598 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 245 | 3,291 | 326 | 1,455 |
| Cash from Investing Activity | 48 | −2,266 | −290 | −3,856 |
| Cash from Financing Activity | −627 | −1,175 | −127 | 2,343 |
| Net Cash Flow | −334 | −150 | −91 | −58 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | — | — | 13.3 |
| ROE % | 2.0 | 61.0 | 34.0 | 13.0 |
| EPS (₹) | 50.68 | 50.46 | 49.95 | 22.72 |
| Book Value (₹) | — | — | — | 173.0 |
| Face Value (₹) | — | — | — | 1 |
| P/E | — | — | — | 22.2 |
| Div Yield % | — | — | — | 0.02 |
| NPM % | 89.1 | 160.5 | 92.0 | 72.7 |
| OPM % | — | — | — | — |
| D/E | 0.50 | 0.11 | 0.07 | 0.24 |
| P/B | — | — | — | 3.2 |