Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,415 | 1,372 | 1,253 | 1,469 | 1,006 | 886 | 864 | 953 | 932 | 941 | 858 | 983 | 993 |
| Expenses | 1,403 | 1,336 | 1,259 | 1,464 | 986 | 931 | 906 | 976 | 913 | 937 | 858 | 979 | 936 |
| Operating Profit | 12 | 36 | −6 | 5 | 20 | −46 | −42 | −23 | 20 | 4 | 0 | 4 | 57 |
| OPM % | 0.8% | 2.6% | −0.5% | 0.3% | 2.0% | −5.2% | −4.9% | −2.4% | 2.1% | 0.4% | 0.0% | 0.4% | 5.7% |
| Other Income | 5 | 10 | 0 | 8 | 6 | 13 | 7 | 179 | 33 | 59 | 1 | 13 | 22 |
| Interest | 154 | 142 | 144 | 156 | 156 | 158 | 158 | 156 | 156 | 157 | 153 | 148 | 151 |
| Depreciation | 90 | 79 | 79 | 77 | 77 | 72 | 75 | 75 | 68 | 68 | 65 | 61 | 67 |
| Profit before tax | −226 | −175 | −229 | −220 | −207 | −262 | −268 | −74 | −172 | −162 | −218 | −194 | −138 |
| Net Profit | −226 | −175 | −230 | −216 | −207 | −262 | −273 | −74 | −172 | −162 | −218 | −193 | −138 |
| EPS (₹) | −0.46 | −0.35 | −0.46 | −0.43 | −0.42 | −0.53 | −0.55 | −0.15 | −0.35 | −0.33 | −0.44 | −0.39 | −0.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,153 | 12,924 | 8,723 | 5,514 | 3,352 | 3,298 | 3,848 | 7,310 | 6,989 | 5,510 | 3,709 | 3,715 | 3,775 |
| Expenses | 19,111 | 15,620 | 10,048 | 19,038 | 3,482 | 3,436 | 3,652 | 6,745 | 7,068 | 5,458 | 3,798 | 3,687 | 3,710 |
| Operating Profit | 5,042 | −2,696 | −1,325 | −13,524 | −130 | −138 | 196 | 564 | −79 | 52 | −89 | 28 | 65 |
| OPM % | 20.9% | −20.9% | −15.2% | −245.3% | −3.9% | −4.2% | 5.1% | 7.7% | −1.1% | 0.9% | −2.4% | 0.8% | 1.7% |
| Other Income | 463 | 77 | −65 | 211 | 7,063 | 2,082 | −3,865 | 45 | 65 | 19 | 204 | 105 | 95 |
| Interest | 3,513 | 2,874 | 3,442 | 4,711 | 4,309 | 94 | 489 | 476 | 501 | 596 | 628 | 615 | 610 |
| Depreciation | 1,522 | 1,063 | 561 | 545 | 550 | 542 | 295 | 342 | 365 | 325 | 298 | 263 | 262 |
| Profit before tax | 471 | −6,555 | −5,393 | −18,569 | 2,075 | 1,308 | −4,454 | −209 | −880 | −850 | −811 | −745 | −712 |
| Net Profit | 258 | −4,357 | −3,083 | −18,580 | 2,076 | 1,310 | −5,673 | −209 | −880 | −847 | −816 | −744 | −711 |
| EPS (₹) | 1.88 | −31.63 | −22.39 | −134.90 | 15.07 | 5.93 | −11.43 | −0.42 | −1.77 | −1.71 | −1.64 | −1.50 | −1.44 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,377 | 1,358 | 1,358 | 1,369 | 1,369 | 221 | 497 | 497 | 497 | 497 | 497 | 497 | — |
| Reserves | 2,265 | 3,197 | 331 | −18,044 | −15,986 | −12,541 | −18,166 | −18,404 | −19,397 | −20,272 | −21,127 | −22,024 | — |
| Borrowings | 18,009 | 22,037 | 25,506 | 27,415 | 25,346 | 29,390 | 24,186 | 24,341 | 24,163 | 26,015 | 25,963 | 26,106 | — |
| Other Liabilities | 8,290 | 6,791 | 5,511 | 7,962 | 7,286 | 839 | 1,526 | 1,793 | 2,199 | 1,168 | 1,397 | 1,897 | — |
| Total Liabilities | 29,941 | 33,383 | 32,706 | 18,702 | 18,015 | 17,908 | 8,043 | 8,228 | 7,461 | 7,407 | 6,730 | 6,475 | — |
| Fixed Assets | 8,687 | 16,645 | 16,763 | 16,063 | 15,572 | 15,033 | 6,043 | 5,820 | 5,520 | 5,215 | 4,762 | 4,692 | — |
| CWIP | 100 | 41 | 6 | 4 | 1 | 0 | 11 | 8 | 15 | 18 | 35 | 98 | — |
| Investments | 1,303 | 1,189 | 184 | 95 | 96 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 19,852 | 15,508 | 15,753 | 2,540 | 2,346 | 2,780 | 1,989 | 2,400 | 1,927 | 2,174 | 1,933 | 1,685 | — |
| Total Assets | 29,941 | 33,383 | 32,706 | 18,702 | 18,015 | 17,908 | 8,043 | 8,228 | 7,461 | 7,407 | 6,730 | 6,475 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3,839 | −3,006 | −3,032 | −98 | 115 | −266 | 345 | 225 | 813 | −1,161 | 115 | 419 |
| Cash from Investing Activity | 156 | 449 | −100 | 211 | 38 | 29 | −203 | −108 | −129 | −198 | 238 | −149 |
| Cash from Financing Activity | −4,631 | 2,457 | 3,172 | −149 | −180 | 599 | −345 | −293 | −687 | 1,364 | −348 | −266 |
| Net Cash Flow | −636 | −100 | 40 | −36 | −27 | 362 | −203 | −177 | −3 | 5 | 6 | 5 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.0 | −15.0 | −7.0 | −73.0 | −6.0 | −5.0 | −1.0 | 4.0 | −7.0 | −4.0 | −5.0 | −4.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS (₹) | 1.88 | −31.63 | −22.39 | −134.90 | 15.07 | 5.93 | −11.43 | −0.42 | −1.77 | −1.71 | −1.64 | −1.50 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | −43.4 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.00 |
| NPM % | 1.0 | −33.5 | −35.6 | −324.5 | 19.9 | 24.3 | — | −2.8 | −12.5 | −15.3 | −20.9 | −19.5 |
| OPM % | 21.0 | −21.0 | −15.0 | −245.0 | −3.9 | −4.2 | 5.0 | 8.0 | −1.1 | 0.9 | −2.4 | 0.8 |
| D/E | 4.94 | 4.84 | 15.10 | — | — | — | — | — | — | — | — | — |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — |