Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 183 | 182 | 184 | 238 | 242 | 237 | 222 | 274 | 297 | 290 | 288 | 322 | 344 |
| Expenses | 105 | 103 | 111 | 139 | 138 | 130 | 131 | 146 | 160 | 158 | 203 | 213 | 227 |
| Operating Profit | 77 | 80 | 73 | 98 | 104 | 107 | 91 | 128 | 137 | 131 | 85 | 109 | 117 |
| OPM % | 42.1% | 44.0% | 39.7% | 41.2% | 43.0% | 45.1% | 41.0% | 46.7% | 46.1% | 45.2% | 29.5% | 33.9% | 34.0% |
| Other Income | 6 | 5 | 13 | 8 | 7 | 7 | 19 | 10 | 10 | 16 | 68 | 110 | 13 |
| Interest | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 3 |
| Depreciation | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 9 |
| Profit before tax | 78 | 78 | 79 | 99 | 102 | 104 | 99 | 126 | 134 | 135 | 140 | 206 | 117 |
| Net Profit | 58 | 58 | 57 | 73 | 76 | 77 | 74 | 94 | 100 | 100 | 103 | 163 | 89 |
| EPS (₹) | 3.44 | 3.46 | 3.38 | 4.42 | 4.58 | 4.64 | 4.42 | 5.64 | 5.98 | 6.02 | 6.21 | 9.80 | 5.36 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | Sep 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 336 | 273 | 424 | 559 | 752 | 980 | 1,253 | 1,197 | — | 1,243 |
| Expenses | 179 | 225 | 196 | 240 | 310 | 421 | 539 | 667 | 734 | — | 802 |
| Operating Profit | 102 | 110 | 77 | 184 | 249 | 331 | 441 | 586 | 462 | — | 442 |
| OPM % | 36.4% | 32.7% | 28.2% | 43.4% | 44.5% | 44.0% | 45.0% | 46.8% | 38.6% | — | 35.6% |
| Other Income | 4 | 1 | 6 | 1 | 0 | 0 | 1 | 0 | 205 | — | 207 |
| Interest | 6 | 3 | 3 | 2 | 4 | 6 | 12 | 16 | 15 | — | 14 |
| Depreciation | 16 | 21 | 18 | 16 | 17 | 19 | 25 | 34 | 36 | — | 37 |
| Profit before tax | 83 | 87 | 63 | 168 | 228 | 306 | 405 | 536 | 616 | — | 599 |
| Net Profit | 58 | 62 | 45 | 127 | 169 | 226 | 301 | 397 | 467 | — | 456 |
| EPS (₹) | 5.50 | 5.67 | 4.06 | 7.60 | 10.10 | 13.44 | 18.06 | 23.83 | 28.01 | — | 27.39 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 14 | 14 | 21 | 21 | 21 | 42 | 42 | — | 83 | — |
| Reserves | 110 | 172 | 228 | 323 | 447 | 628 | 632 | 957 | — | 1,200 | — |
| Borrowings | 1 | 42 | 48 | 39 | 37 | 52 | 79 | 83 | — | 69 | — |
| Other Liabilities | 106 | 182 | 51 | 97 | 119 | 179 | 208 | 247 | — | 249 | — |
| Total Liabilities | 231 | 409 | 340 | 480 | 624 | 880 | 961 | 1,329 | — | 1,602 | — |
| Fixed Assets | 50 | 74 | 55 | 124 | 136 | 152 | 188 | 191 | — | 174 | — |
| CWIP | 32 | 65 | 69 | 0 | 0 | 1 | 0 | 0 | — | 0 | — |
| Investments | 75 | 103 | 104 | 104 | 106 | 112 | 244 | 265 | — | 358 | — |
| Other Assets | 75 | 166 | 111 | 253 | 383 | 614 | 530 | 873 | — | 1,070 | — |
| Total Assets | 231 | 409 | 340 | 480 | 624 | 880 | 961 | 1,329 | — | 1,602 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 67 | 140 | −18 | 145 | 84 | 278 | 244 | 281 |
| Cash from Investing Activity | −42 | −152 | 74 | −77 | −42 | −237 | 46 | 64 |
| Cash from Financing Activity | −14 | 28 | −19 | −46 | −64 | −72 | −279 | −142 |
| Net Cash Flow | 11 | 17 | 37 | 22 | −22 | −32 | 11 | 202 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 48.0 | 24.0 | 49.0 | 51.0 | 51.0 | 56.0 | 59.0 |
| ROE % | — | — | — | — | — | — | — | 47.3 |
| EPS (₹) | 5.50 | 5.67 | 4.06 | 7.60 | 10.10 | 13.44 | 18.06 | 23.83 |
| Book Value (₹) | — | — | — | — | — | — | — | 77.3 |
| Face Value (₹) | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | 74.5 |
| Div Yield % | — | — | — | — | — | — | — | 0.32 |
| NPM % | 20.4 | 18.4 | 16.1 | 29.9 | 30.2 | 30.1 | 30.7 | 31.7 |
| OPM % | 36.0 | 33.0 | 28.0 | 43.0 | 45.0 | 44.0 | 45.0 | 47.0 |
| D/E | 0.01 | 0.23 | 0.20 | 0.11 | 0.08 | 0.08 | 0.12 | 0.08 |
| P/B | — | — | — | — | — | — | — | 26.4 |