Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 339 | 525 | 498 | 483 | 540 | 550 | 423 | 611 | 418 |
| Expenses | 218 | 330 | 338 | 288 | 349 | 332 | 266 | 344 | 268 |
| Operating Profit | 121 | 195 | 160 | 195 | 191 | 218 | 157 | 267 | 151 |
| OPM % | 35.7% | 37.1% | 32.1% | 40.4% | 35.4% | 39.6% | 37.1% | 43.7% | 36.1% |
| Other Income | 19 | 28 | 24 | 14 | 23 | 48 | 8 | 52 | 25 |
| Interest | 4 | 4 | 3 | 1 | 2 | 3 | 0 | 2 | 1 |
| Depreciation | 19 | 20 | 20 | 30 | 26 | 34 | 35 | 40 | 30 |
| Profit before tax | 118 | 200 | 161 | 178 | 186 | 230 | 130 | 278 | 145 |
| Net Profit | 82 | 162 | 124 | 83 | 136 | 173 | 93 | 190 | 120 |
| EPS (₹) | 1.47 | 2.90 | 2.22 | 1.48 | 2.42 | 3.09 | 1.65 | 3.38 | 2.13 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 633 | 1,103 | 1,231 | 1,057 | 1,419 | 1,845 | 2,124 | 2,002 |
| Expenses | 451 | 695 | 666 | 626 | 914 | 1,173 | 1,290 | 1,209 |
| Operating Profit | 182 | 408 | 565 | 431 | 506 | 672 | 834 | 793 |
| OPM % | 28.8% | 37.0% | 45.9% | 40.8% | 35.7% | 36.4% | 39.3% | 39.6% |
| Other Income | 21 | 37 | 49 | 139 | 63 | 85 | 131 | 133 |
| Interest | 20 | 17 | 10 | 9 | 10 | 11 | 7 | 6 |
| Depreciation | 62 | 62 | 58 | 64 | 82 | 89 | 134 | 138 |
| Profit before tax | 121 | 366 | 546 | 497 | 477 | 657 | 824 | 783 |
| Net Profit | 93 | 271 | 406 | 385 | 367 | 451 | 592 | 576 |
| EPS (₹) | 110.62 | 319.74 | 462.09 | 6.75 | 6.57 | 8.07 | 10.54 | 10.25 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 9 | 114 | 112 | 112 | 112 | — |
| Reserves | 413 | 693 | 1,346 | 1,627 | 1,813 | 2,298 | 2,930 | — |
| Borrowings | 159 | 100 | 35 | 126 | 239 | 113 | 54 | — |
| Other Liabilities | 207 | 232 | 228 | 148 | 235 | 284 | 333 | — |
| Total Liabilities | 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 | — |
| Fixed Assets | 306 | 361 | 329 | 449 | 483 | 705 | 783 | — |
| CWIP | 50 | 19 | 154 | 164 | 345 | 297 | 264 | — |
| Investments | 99 | 209 | 273 | 499 | 472 | 433 | 1,007 | — |
| Other Assets | 333 | 445 | 863 | 902 | 1,099 | 1,373 | 1,374 | — |
| Total Assets | 787 | 1,034 | 1,619 | 2,014 | 2,398 | 2,808 | 3,429 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 166 | 278 | 333 | 306 | 140 | 271 | 844 |
| Cash from Investing Activity | −109 | −196 | −205 | −376 | −221 | −147 | −702 |
| Cash from Financing Activity | −48 | −63 | 181 | 64 | −77 | −136 | −40 |
| Net Cash Flow | 9 | 18 | 308 | −6 | −158 | −12 | 103 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 55.0 | 51.0 | 28.0 | 24.0 | 28.0 | 30.0 |
| ROE % | — | — | — | — | — | — | 22.3 |
| EPS (₹) | 110.62 | 319.74 | 462.09 | 6.75 | 6.57 | 8.07 | 10.54 |
| Book Value (₹) | — | — | — | — | — | — | 54.2 |
| Face Value (₹) | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | 81.9 |
| Div Yield % | — | — | — | — | — | — | 0.23 |
| NPM % | 14.2 | 23.8 | 31.7 | 32.2 | 24.8 | 23.4 | 26.3 |
| OPM % | 29.0 | 37.0 | 46.0 | 41.0 | 36.0 | 36.0 | 39.0 |
| D/E | 0.38 | 0.14 | 0.03 | 0.07 | 0.12 | 0.05 | 0.02 |
| P/B | — | — | — | — | — | — | 15.9 |