Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 114 | 144 | 125 | 140 | 146 | 193 | 172 | 222 | 175 | 232 | 207 | 208 | 125 |
| Expenses | 92 | 114 | 97 | 108 | 113 | 150 | 133 | 172 | 135 | 181 | 163 | 170 | 116 |
| Operating Profit | 23 | 30 | 28 | 31 | 33 | 43 | 39 | 50 | 40 | 51 | 44 | 38 | 9 |
| OPM % | 19.8% | 20.9% | 22.4% | 22.4% | 22.6% | 22.4% | 22.7% | 22.4% | 23.0% | 22.2% | 21.3% | 18.4% | 7.6% |
| Other Income | 0 | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 2 | 0 | −1 | 0 | 1 |
| Interest | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 2 |
| Depreciation | 3 | 4 | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 7 |
| Profit before tax | 19 | 27 | 25 | 29 | 29 | 38 | 33 | 43 | 35 | 43 | 32 | 29 | 1 |
| Net Profit | 14 | 19 | 19 | 22 | 24 | 33 | 30 | 32 | 26 | 32 | 26 | 27 | 1 |
| EPS (₹) | 7.01 | 9.83 | 9.37 | 10.97 | 12.07 | 16.26 | 15.09 | 15.75 | 13.11 | 16.00 | 12.74 | 13.25 | 0.28 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 245 | 279 | 288 | 411 | 733 | 822 | 772 |
| Expenses | 176 | 209 | 217 | 327 | 565 | 646 | 629 |
| Operating Profit | 70 | 70 | 71 | 84 | 168 | 177 | 143 |
| OPM % | 28.6% | 25.1% | 24.7% | 20.4% | 22.9% | 21.5% | 18.5% |
| Other Income | 4 | 3 | 4 | 1 | 5 | 2 | 0 |
| Interest | 2 | 2 | 2 | 3 | 6 | 11 | 9 |
| Depreciation | 9 | 11 | 12 | 13 | 24 | 28 | 29 |
| Profit before tax | 63 | 61 | 61 | 70 | 143 | 139 | 105 |
| Net Profit | 43 | 54 | 62 | 51 | 118 | 110 | 85 |
| EPS (₹) | 21.06 | 27.17 | 31.34 | 25.97 | 59.07 | 55.11 | 42.27 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 20 | 20 | — |
| Reserves | 313 | 327 | 384 | 428 | 592 | 671 | — |
| Borrowings | 0 | 0 | 0 | 34 | 32 | 110 | — |
| Other Liabilities | 99 | 94 | 132 | 171 | 282 | 170 | — |
| Total Liabilities | 422 | 431 | 525 | 643 | 926 | 971 | — |
| Fixed Assets | 171 | 212 | 203 | 217 | 363 | 398 | — |
| CWIP | 12 | 2 | 31 | 87 | 10 | 2 | — |
| Investments | 44 | 0 | 0 | 0 | 11 | 0 | — |
| Other Assets | 194 | 217 | 292 | 338 | 543 | 571 | — |
| Total Assets | 422 | 431 | 525 | 643 | 926 | 971 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 32 | 53 | 74 | 30 | −7 | 2 |
| Cash from Investing Activity | −15 | −12 | −61 | −33 | 22 | −36 |
| Cash from Financing Activity | −16 | −38 | −7 | 25 | −30 | 36 |
| Net Cash Flow | 1 | 3 | 6 | 22 | −15 | 2 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 19.0 | 17.0 | 17.0 | — | 21.0 |
| ROE % | — | — | — | — | — | 17.1 |
| EPS (₹) | 21.06 | 27.17 | 31.34 | 25.97 | 59.07 | 55.11 |
| Book Value (₹) | — | — | — | — | — | 345.0 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 39.1 |
| Div Yield % | — | — | — | — | — | 0.72 |
| NPM % | 17.3 | 19.1 | 21.2 | 12.4 | 16.0 | 13.3 |
| OPM % | 28.0 | 25.0 | 25.0 | 20.0 | 23.0 | 21.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 | 0.16 |
| P/B | — | — | — | — | — | 4.9 |