āagman

Not investment advice. Data and computed figures, for information only.

Anupam Rasayan India Ltd

NSE: ANURAS
₹1,161.00
−₹26.00 (−2.19%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹12,892 Cr
CMP
₹1,161.00
52-wk High / Low
₹1,415 / 1,048
P/E
73.8
P/B
3.9
Book Value
₹290.0
Div Yield
0.13%
ROCE
7.0%
ROE
5.6%
Face Value
₹10
D/E
0.57

Price+3.8% over 1Y

āagman read

Computed by āagman
Derived from 8 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹312
√(22.5 × EPS × book value per share)
ROIC
6.5%
vs 7.5% sector median
Cash flow to profit
1.50
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−78
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
5.0%
ROE × earnings retention ratio
ROE stability
1.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.81DII +0.03
Latest quarter vs the previous one
Cash-accrual divergence
−1.7%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of 7% trails the sector median of 12%
−Price trades below its 200-day moving average (0.9x)
−Promoter holding fell by 1.7pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales386392296401254294390500486731512636655
Expenses285285216308201214266356362596385498493
Operating Profit10110779935380124144124136127137162
OPM %26.2%27.3%26.7%23.2%20.9%27.2%31.8%28.8%25.5%18.6%24.8%21.5%24.7%
Other Income12321262−46582313
Interest18202526222732313636354249
Depreciation19202021212229313132344356
Profit before tax77713658163459886376605670
Net Profit52492640123154634857615651
EPS (₹)3.593.781.682.820.361.522.564.053.103.904.313.753.39

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 8 years + TTM
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5025298111,0741,6021,4751,4372,3652,535
Expenses4083946177691,1711,0941,0361,8401,972
Operating Profit93135194305431381401526563
OPM %18.5%25.5%23.9%28.4%26.9%25.8%27.9%22.2%22.2%
Other Income19112681030111726
Interest244569316389112149162
Depreciation232952607180102140165
Profit before tax6672100222308242198254261
Net Profit495370152217167160222225
EPS (₹)9.8510.647.0415.1816.8311.718.4914.9415.35

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital5050100100107110110114—
Reserves4325151,4731,6272,2652,6512,7403,188—
Borrowings6948474238368221,0691,3731,867—
Other Liabilities1462523013275847721,0452,843—
Total Liabilities1,3231,6642,2982,8913,7784,6025,2698,013—
Fixed Assets6819771,1151,2021,4171,5012,1853,713—
CWIP1911014344120609216114—
Investments0001496767919—
Other Assets4515861,1401,4962,1732,4242,8604,167—
Total Assets1,3231,6642,2982,8913,7784,6025,2698,013—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity39951−17129259−30334
Cash from Investing Activity−250−178−193−412−523−392−330−820
Cash from Financing Activity206102416384371395223621
Net Cash Flow−619224−19914062−137135

Ratios

As of 31 Mar 2026
8 periods
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—9.010.011.013.09.07.07.0
ROE %———————5.6
EPS (₹)9.8510.647.0415.1816.8311.718.4914.94
Book Value (₹)———————290.0
Face Value (₹)———————10
P/E———————73.8
Div Yield %———————0.13
NPM %9.49.88.414.013.511.111.09.3
OPM %19.025.024.028.027.026.028.022.0
D/E1.441.500.270.480.350.390.480.57
P/B———————3.9

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+24.0%
3 years+14.0%
TTM+52.0%
Compounded profit growth
5 years+19.0%
3 years−2.0%
TTM+42.0%
Stock price CAGR
5 years+7.0%
3 years+9.0%
Last year+1.0%
Return on equity
5 years6.0%
3 years5.0%
Last year6.0%

Shareholding pattern

As of 31 Mar 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters65.40%65.40%65.18%60.80%61.26%61.19%59.07%59.07%
FIIs5.74%5.74%5.73%8.52%8.07%6.47%6.91%7.72%
DIIs1.75%1.75%3.68%4.98%2.56%2.25%0.35%0.38%
Government————————
Public27.11%27.11%25.41%25.68%28.10%30.11%33.65%32.82%
No. of shareholders1,60,2981,60,29865,07166,50757,62357,47843,47542,776
Change since Jun 2023 (pp)
Promoters −6.33FIIs +1.98DIIs −1.37Public +5.71

Documents

As of 11 Oct 2026
Announcements
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingMay 2026PPTFeb 2026TranscriptFeb 2026PPTDec 2025TranscriptDec 2025PPTDec 2025Recording

Corporate actions

As of 18 Sep 2026
18 Sep 2026DIVIDENDDividend - Rs 1.50 Per Share—
21 Jul 2025DIVIDENDInterim Dividend - Rs 0.75 Per Sh—
17 Sep 2024DIVIDENDDividend - Re 0.75 Per Share—
20 Nov 2023DIVIDENDInterim Dividend - Re 0.50 Per Share—
15 May 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
8 Feb 2023DIVIDENDInterim Dividend - Re 0.60 Per Share—
2 Sep 2022DIVIDENDDividend - Re 1 Per Share—
3 Aug 2022DIVIDENDInterim Dividend - Rs 0.40 Per Share—
17 Nov 2021DIVIDEND Interim Dividend - Rs 0.50 Per Share—
15 Sep 2021DIVIDEND Dividend - Rs 0.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman