āagman

Not investment advice. Data and computed figures, for information only.

Apollo Tyres Ltd

NSE: APOLLOTYRE
₹408.85
−₹5.05 (−1.22%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹25,407 Cr
CMP
₹408.85
52-wk High / Low
₹541 / 365
P/E
11.9
P/B
1.5
Book Value
₹263.0
Div Yield
1.50%
ROCE
14.0%
ROE
13.1%
Face Value
₹1
D/E
0.22

Price−15.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
8
/ 9
8 of 9 F-score tests passed
Graham Number
₹358
√(22.5 × EPS × book value per share)
ROIC
12.9%
vs 11.5% sector median
Cash flow to profit
2.67
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−150
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.8%
ROE × earnings retention ratio
ROE stability
2.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −2.06DII +1.49
Latest quarter vs the previous one
Cash-accrual divergence
−8.2%
of assets
Low = accruals track cash flow
Strengths
+Piotroski F-Score of 8/9 is in the strong band (≥7)
+PE of 11.9x is below the sector median of 35.7x
Watch-outs
−Latest ROCE of 14% trails the sector median of 18.5%
−Borrowings are up 137.6% since FY2016 (1547 to 3675)
−Price trades below its 200-day moving average (0.9x)
−Promoter holding fell by 0.4pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6,2456,2806,5956,2586,3356,4376,9286,4246,5616,8317,7437,3367,398
Expenses5,1935,1205,3875,2305,4265,5595,9815,5865,6935,8106,5576,2676,530
Operating Profit1,0511,1601,2081,0289098789478378681,0211,1861,069868
OPM %16.8%18.5%18.3%16.4%14.3%13.6%13.7%13.0%13.2%14.9%15.3%14.6%11.7%
Other Income2213338−10174−91−351−15023−42182
Interest1351331231151071201111091011011009091
Depreciation362360368388370376376377378383385397391
Profit before tax57668072156342339946526038386723162468
Net Profit39747449735430229733718513258471631349
EPS (₹)6.257.477.825.584.764.685.312.910.204.067.419.935.49

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales12,81511,84913,18014,84317,54916,35017,39720,94824,56825,37826,12328,47129,308
Expenses10,8769,84011,31313,17515,57314,39214,57918,35321,23520,90922,52824,30025,164
Operating Profit1,9392,0081,8671,6681,9761,9582,8182,5953,3334,4683,5954,1704,143
OPM %15.1%16.9%14.2%11.2%11.3%12.0%16.2%12.4%13.6%17.6%13.8%14.6%14.1%
Other Income−31110148114−7724−4781186477−80−900−466
Interest189101118177199300463465551527470419382
Depreciation3884274625938131,1381,3151,4001,4191,4781,4981,5431,556
Profit before tax1,3311,5911,4361,0128885435618481,4272,5401,5471,3091,739
Net Profit9781,1231,0997246804763506391,0461,7221,1211,3721,708
EPS (₹)19.2122.0621.5912.6511.888.335.5110.0616.4727.1117.6621.6126.89

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital515151575757646464646464—
Reserves4,9916,5547,2399,7199,9839,87311,38011,68912,51513,83914,70216,652—
Borrowings1,1061,5473,4374,6615,1116,7647,3347,0616,4214,9054,4103,675—
Other Liabilities2,4513,4424,5075,6205,0006,5127,0408,2288,2828,0688,0518,643—
Total Liabilities8,60011,59415,23320,05820,15123,20525,81627,04127,28126,87527,22729,034—
Fixed Assets4,3825,2146,69210,40311,75415,44816,42017,59117,65317,00616,41116,487—
CWIP2189942,9152,3041,5391,6421,1076182533484351,077—
Investments1015063961,3426191104814365324562—
Other Assets3,8994,8805,2306,0086,8526,0968,1818,3508,9408,98910,33511,408—
Total Assets8,60011,59415,23320,05820,15123,20525,81627,04127,28126,87527,22729,034—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,6451,4122,1229021,7201,0712,5172,4472,1542,1373,4401,8233,667
Cash from Investing Activity−119−796−2,226−3,368−3,891−1,027−2,817−2,342−1,172−478−704−205−1,344
Cash from Financing Activity−1,208−684−2551,8952,321−62472152−1,081−1,692−2,659−1,647−2,177
Net Cash Flow319−68−358−571150−18173257−100−3476−28146

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %26.026.023.016.09.09.05.09.07.010.016.011.014.0
ROE %————————————13.1
EPS (₹)19.9419.2122.0621.5912.6511.888.335.5110.0616.4727.1117.6621.61
Book Value (₹)————————————263.0
Face Value (₹)————————————1
P/E————————————11.9
Div Yield %————————————1.50
NPM %7.57.79.48.24.83.92.92.13.04.26.84.35.0
OPM %14.015.017.014.011.011.012.016.012.014.018.014.015.0
D/E0.350.220.230.470.480.510.680.640.600.510.350.300.22
P/B————————————1.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+10.0%
3 years+5.0%
TTM+11.0%
Compounded profit growth
10 years+7.0%
5 years+24.0%
3 years+26.0%
TTM+73.0%
Stock price CAGR
10 years+6.0%
5 years+11.0%
3 years+2.0%
Last year−18.0%
Return on equity
10 years9.0%
5 years10.0%
3 years12.0%
Last year13.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters44.15%44.15%40.32%40.90%40.90%37.31%37.34%37.34%37.36%37.36%36.93%36.93%
FIIs31.16%31.16%24.34%19.35%22.89%24.27%19.43%22.35%18.16%13.43%12.15%10.09%
DIIs8.29%8.29%19.97%21.87%17.06%11.54%18.55%17.78%21.99%26.51%27.56%29.05%
Government1.96%1.96%1.75%1.75%1.75%1.57%1.57%1.57%1.57%1.57%1.57%1.57%
Public14.44%14.44%13.61%16.13%17.40%25.30%23.10%20.94%20.93%21.13%21.38%21.97%
No. of shareholders1,35,5391,35,5391,33,7361,65,1481,93,2962,37,5033,28,1792,82,6493,72,3724,27,2484,08,7044,26,532
Change since Jun 2023 (pp)
Promoters −7.22FIIs −21.07DIIs +20.76Public +7.53

Documents

As of 11 Oct 2026

Corporate actions

As of 10 Jul 2026
10 Jul 2026DIVIDENDDividend - Rs2.50 Per Share—
10 Feb 2026DIVIDENDInterim Dividend - Rs 3.50 Per Share—
11 Jul 2025DIVIDENDDividend - Rs 5 Per Share—
5 Jul 2024DIVIDENDDividend - Rs 6 Per Share—
14 Jul 2023DIVIDENDDividend - Rs 4 Per Share/ Special Dividend - Re 0.50 Per Share—
16 Jun 2022DIVIDENDAnnual General Meeting/Dividend - Rs 3.25 Per Share—
15 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 3.50 Per Share—
4 Mar 2020DIVIDEND Interim Dividend - Rs 3 Per Share—
23 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 3.25 Per Share—
18 Jul 2018DIVIDEND Dividend-Rs 3 Per Share—
27 Jun 2017DIVIDEND Annual General Meeting/Dividend - Rs 3/- Per Share—
1 Aug 2016DIVIDEND Annual General Meeting/ Dividend - Rs 2/- Per Share—
4 Aug 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 2/- Per Share—
17 Jul 2014DIVIDENDAnnual General Meeting And Dividend Re.0.75 Per Share—
18 Jul 2013DIVIDENDAnnual General Meeting And Dividend Re.0.50 Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting/Dividend Re 0.50 Per Share—
26 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re.0.50 Per Share—
14 Jul 2010DIVIDENDAnnual General Meeting And Dividend Re.0.75 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman