Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,245 | 6,280 | 6,595 | 6,258 | 6,335 | 6,437 | 6,928 | 6,424 | 6,561 | 6,831 | 7,743 | 7,336 | 7,398 |
| Expenses | 5,193 | 5,120 | 5,387 | 5,230 | 5,426 | 5,559 | 5,981 | 5,586 | 5,693 | 5,810 | 6,557 | 6,267 | 6,530 |
| Operating Profit | 1,051 | 1,160 | 1,208 | 1,028 | 909 | 878 | 947 | 837 | 868 | 1,021 | 1,186 | 1,069 | 868 |
| OPM % | 16.8% | 18.5% | 18.3% | 16.4% | 14.3% | 13.6% | 13.7% | 13.0% | 13.2% | 14.9% | 15.3% | 14.6% | 11.7% |
| Other Income | 22 | 13 | 3 | 38 | −10 | 17 | 4 | −91 | −351 | −150 | 23 | −421 | 82 |
| Interest | 135 | 133 | 123 | 115 | 107 | 120 | 111 | 109 | 101 | 101 | 100 | 90 | 91 |
| Depreciation | 362 | 360 | 368 | 388 | 370 | 376 | 376 | 377 | 378 | 383 | 385 | 397 | 391 |
| Profit before tax | 576 | 680 | 721 | 563 | 423 | 399 | 465 | 260 | 38 | 386 | 723 | 162 | 468 |
| Net Profit | 397 | 474 | 497 | 354 | 302 | 297 | 337 | 185 | 13 | 258 | 471 | 631 | 349 |
| EPS (₹) | 6.25 | 7.47 | 7.82 | 5.58 | 4.76 | 4.68 | 5.31 | 2.91 | 0.20 | 4.06 | 7.41 | 9.93 | 5.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,815 | 11,849 | 13,180 | 14,843 | 17,549 | 16,350 | 17,397 | 20,948 | 24,568 | 25,378 | 26,123 | 28,471 | 29,308 |
| Expenses | 10,876 | 9,840 | 11,313 | 13,175 | 15,573 | 14,392 | 14,579 | 18,353 | 21,235 | 20,909 | 22,528 | 24,300 | 25,164 |
| Operating Profit | 1,939 | 2,008 | 1,867 | 1,668 | 1,976 | 1,958 | 2,818 | 2,595 | 3,333 | 4,468 | 3,595 | 4,170 | 4,143 |
| OPM % | 15.1% | 16.9% | 14.2% | 11.2% | 11.3% | 12.0% | 16.2% | 12.4% | 13.6% | 17.6% | 13.8% | 14.6% | 14.1% |
| Other Income | −31 | 110 | 148 | 114 | −77 | 24 | −478 | 118 | 64 | 77 | −80 | −900 | −466 |
| Interest | 189 | 101 | 118 | 177 | 199 | 300 | 463 | 465 | 551 | 527 | 470 | 419 | 382 |
| Depreciation | 388 | 427 | 462 | 593 | 813 | 1,138 | 1,315 | 1,400 | 1,419 | 1,478 | 1,498 | 1,543 | 1,556 |
| Profit before tax | 1,331 | 1,591 | 1,436 | 1,012 | 888 | 543 | 561 | 848 | 1,427 | 2,540 | 1,547 | 1,309 | 1,739 |
| Net Profit | 978 | 1,123 | 1,099 | 724 | 680 | 476 | 350 | 639 | 1,046 | 1,722 | 1,121 | 1,372 | 1,708 |
| EPS (₹) | 19.21 | 22.06 | 21.59 | 12.65 | 11.88 | 8.33 | 5.51 | 10.06 | 16.47 | 27.11 | 17.66 | 21.61 | 26.89 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 57 | 57 | 57 | 64 | 64 | 64 | 64 | 64 | 64 | — |
| Reserves | 4,991 | 6,554 | 7,239 | 9,719 | 9,983 | 9,873 | 11,380 | 11,689 | 12,515 | 13,839 | 14,702 | 16,652 | — |
| Borrowings | 1,106 | 1,547 | 3,437 | 4,661 | 5,111 | 6,764 | 7,334 | 7,061 | 6,421 | 4,905 | 4,410 | 3,675 | — |
| Other Liabilities | 2,451 | 3,442 | 4,507 | 5,620 | 5,000 | 6,512 | 7,040 | 8,228 | 8,282 | 8,068 | 8,051 | 8,643 | — |
| Total Liabilities | 8,600 | 11,594 | 15,233 | 20,058 | 20,151 | 23,205 | 25,816 | 27,041 | 27,281 | 26,875 | 27,227 | 29,034 | — |
| Fixed Assets | 4,382 | 5,214 | 6,692 | 10,403 | 11,754 | 15,448 | 16,420 | 17,591 | 17,653 | 17,006 | 16,411 | 16,487 | — |
| CWIP | 218 | 994 | 2,915 | 2,304 | 1,539 | 1,642 | 1,107 | 618 | 253 | 348 | 435 | 1,077 | — |
| Investments | 101 | 506 | 396 | 1,342 | 6 | 19 | 110 | 481 | 436 | 532 | 45 | 62 | — |
| Other Assets | 3,899 | 4,880 | 5,230 | 6,008 | 6,852 | 6,096 | 8,181 | 8,350 | 8,940 | 8,989 | 10,335 | 11,408 | — |
| Total Assets | 8,600 | 11,594 | 15,233 | 20,058 | 20,151 | 23,205 | 25,816 | 27,041 | 27,281 | 26,875 | 27,227 | 29,034 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1,645 | 1,412 | 2,122 | 902 | 1,720 | 1,071 | 2,517 | 2,447 | 2,154 | 2,137 | 3,440 | 1,823 | 3,667 |
| Cash from Investing Activity | −119 | −796 | −2,226 | −3,368 | −3,891 | −1,027 | −2,817 | −2,342 | −1,172 | −478 | −704 | −205 | −1,344 |
| Cash from Financing Activity | −1,208 | −684 | −255 | 1,895 | 2,321 | −62 | 472 | 152 | −1,081 | −1,692 | −2,659 | −1,647 | −2,177 |
| Net Cash Flow | 319 | −68 | −358 | −571 | 150 | −18 | 173 | 257 | −100 | −34 | 76 | −28 | 146 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.0 | 26.0 | 23.0 | 16.0 | 9.0 | 9.0 | 5.0 | 9.0 | 7.0 | 10.0 | 16.0 | 11.0 | 14.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 13.1 |
| EPS (₹) | 19.94 | 19.21 | 22.06 | 21.59 | 12.65 | 11.88 | 8.33 | 5.51 | 10.06 | 16.47 | 27.11 | 17.66 | 21.61 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 263.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 11.9 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 1.50 |
| NPM % | 7.5 | 7.7 | 9.4 | 8.2 | 4.8 | 3.9 | 2.9 | 2.1 | 3.0 | 4.2 | 6.8 | 4.3 | 5.0 |
| OPM % | 14.0 | 15.0 | 17.0 | 14.0 | 11.0 | 11.0 | 12.0 | 16.0 | 12.0 | 14.0 | 18.0 | 14.0 | 15.0 |
| D/E | 0.35 | 0.22 | 0.23 | 0.47 | 0.48 | 0.51 | 0.68 | 0.64 | 0.60 | 0.51 | 0.35 | 0.30 | 0.22 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.5 |