āagman

Not investment advice. Data and computed figures, for information only.

Amara Raja Energy & Mobility Ltd

NSE: ARE&M
₹736.30
−₹4.10 (−0.55%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹13,196 Cr
CMP
₹736.30
52-wk High / Low
₹1,023 / 670
P/E
18.1
P/B
1.6
Book Value
₹442.0
Div Yield
1.47%
ROCE
12.0%
ROE
7.2%
Face Value
₹1
D/E
0.05

Price−26.8% over 1Y

āagman read

Computed by āagman
Derived from 8 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹698
√(22.5 × EPS × book value per share)
ROIC
7.8%
vs 11.5% sector median
Cash flow to profit
1.25
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−107
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
5.3%
ROE × earnings retention ratio
ROE stability
1.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.03DII −1.64
Latest quarter vs the previous one
Cash-accrual divergence
−2.1%
of assets
Low = accruals track cash flow
Strengths
+Promoter holding rose by 4.8pp over the last year
+PE of 18.1x is below the sector median of 35.7x
Watch-outs
−Latest ROCE of 12% trails the sector median of 18.5%
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,7962,9603,0452,9083,2633,2513,2723,0603,4013,4673,4103,5364,215
Expenses2,4292,5342,5892,4982,8262,8182,8672,7193,0383,0933,0363,1503,809
Operating Profit367425456410437433406341364374374386406
OPM %13.1%14.4%15.0%14.1%13.4%13.3%12.4%11.1%10.7%10.8%11.0%10.9%9.6%
Other Income2429243330251462618150−1520820
Interest888119141110119101512
Depreciation117122122123123127132144142150157158159
Profit before tax266325350309335317409213229365192421255
Net Profit198238268230249236298162165276140314191
EPS (₹)11.6113.9615.6812.5513.6112.8716.308.839.0015.117.6617.1710.43

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 8 years + TTM
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6,7936,8397,1508,69710,39211,70812,84613,81414,627
Expenses5,8385,7416,0337,6668,94510,04611,22512,30913,088
Operating Profit9551,0991,1171,0311,4471,6621,6221,5051,539
OPM %14.1%16.1%15.6%11.9%13.9%14.2%12.6%10.9%10.5%
Other Income4355867129106222353362
Interest71211153034444546
Depreciation261301319396450484526607624
Profit before tax7308418736919971,2501,2731,2071,233
Net Profit483661647513731934945896922
EPS (₹)28.2938.6937.8730.0142.7951.0551.6148.9450.37

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital1717171717181818—
Reserves3,3183,6384,1934,5355,9906,7807,3718,081—
Borrowings588492126201157261406—
Other Liabilities1,1021,2611,4951,6981,7532,0212,5112,914—
Total Liabilities4,4965,0005,7976,3767,9618,97610,16111,419—
Fixed Assets1,8131,8292,4552,4923,7473,8074,0144,657—
CWIP3158273998302496411,2981,658—
Investments2015628077427714682464—
Other Assets2,3482,1892,6632,9773,5383,8144,1674,641—
Total Assets4,4965,0005,7976,3767,9618,97610,16111,419—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5411,1778026339451,2661,3511,118
Cash from Investing Activity−448−830−616−482−773−1,020−1,132−924
Cash from Financing Activity−92−364−122−213−112−242−160−126
Net Cash Flow2−1864−626035968

Ratios

As of 31 Mar 2026
8 periods
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—23.022.016.020.019.016.012.0
ROE %———————7.2
EPS (₹)28.2938.6937.8730.0142.7951.0551.6148.94
Book Value (₹)———————442.0
Face Value (₹)———————1
P/E———————18.1
Div Yield %———————1.47
NPM %7.19.68.95.97.07.97.26.3
OPM %14.016.016.012.014.014.013.011.0
D/E0.020.020.020.030.030.020.040.05
P/B———————1.6

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+14.0%
3 years+10.0%
TTM+13.0%
Compounded profit growth
5 years−3.0%
3 years−10.0%
TTM−7.0%
Stock price CAGR
10 years−4.0%
5 years−1.0%
3 years+4.0%
Last year−28.0%
Return on equity
5 years11.0%
3 years11.0%
Last year7.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters52.06%52.06%52.06%52.06%28.06%28.06%28.06%28.06%32.86%32.86%32.86%32.86%
FIIs19.67%19.67%18.97%19.38%20.91%21.34%18.10%36.19%24.46%20.71%17.31%17.34%
DIIs8.92%8.92%10.97%10.32%11.14%12.64%11.38%9.21%15.36%14.59%16.95%15.31%
Government0.00%0.00%0.31%0.37%0.47%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public19.35%19.35%17.69%17.87%39.42%37.96%42.46%26.55%27.33%31.86%32.88%34.50%
No. of shareholders60,96060,96067,81567,72373,7231,49,5745,42,1334,71,4355,63,8718,62,0598,09,1448,18,619
Change since Jun 2023 (pp)
Promoters −19.20FIIs −2.33DIIs +6.39Public +15.15

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationClosure of Trading WindowBoard Meeting Intimation for Unaudited Financial Results For Q2FY27 And Interim Dividend, If Any.Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingJun 2026TranscriptJun 2026PPTJun 2026RecordingFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025RecordingNov 2025TranscriptNov 2025PPT

Corporate actions

As of 27 Jul 2026
27 Jul 2026DIVIDENDDividend - Rs 5.20 Per Share—
13 Nov 2025DIVIDENDInterim Dividend - Rs 5.40 Per Share—
1 Aug 2025DIVIDENDDividend - Rs 5.20 Per Share—
14 Nov 2024DIVIDENDInterim Dividend - Rs 5.30 Per Share—
18 Jul 2024DIVIDENDDividend - Rs 5.10 Per Share—
10 Nov 2023DIVIDENDInterim Dividend - Rs 4.80 Per Share—
28 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3.20 Per Share—
15 Nov 2022DIVIDENDInterim Dividend - Rs 2.90 Per Share—
28 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 0.50 Per Share—
24 Nov 2021DIVIDEND Interim Dividend - Rs 4 Per Share—
29 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 6 Per Share—
25 Feb 2021DIVIDEND Interim Dividend - Rs 5 Per Share—
19 Mar 2020DIVIDEND Interim Dividend - Rs 5 Per Share—
21 Nov 2019DIVIDEND Interim Dividend - Rs 6 Per Share—
11 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 5.08 Per Share—
20 Nov 2018DIVIDEND Interim Dividend - Rs 2 Per Share—
2 Aug 2018DIVIDEND Annual General Meeting / Dividend- Rs 2.15 Per Share—
20 Nov 2017DIVIDEND Interim Dividend Rs 2/- Per Share—
28 Jul 2017DIVIDEND Annual General Meeting/ Dividend - Rs 4.25 Per Share—
22 Mar 2016DIVIDEND Interim Dividend - Rs 4.25/- Per Share (Purpose Revised)—
6 Aug 2015DIVIDENDAnnual General Meeting/Dividend - Rs 3.61/- Per Share—
30 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 3.23/- Per Share—
6 Aug 2013DIVIDENDAnnual General Meeting And Dividend Rs.2.52 Per Share—
25 Sep 2012SPLITFace Value Split From Rs.2/- To Re.1/-2 : 1
3 Aug 2012DIVIDENDAnnual General Meeting/Dividend Rs 3.78 Per Share—
2 Aug 2011DIVIDENDAnnual General Meeting And Dividend Rs.2.60 Per Share—
28 Jan 2011DIVIDENDSpecial Dividend-Rs.2/- Per Share (Purpose Revised)—
20 Jul 2010DIVIDENDDividend-Rs.2.90 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman