āagman

Not investment advice. Data and computed figures, for information only.

Asian Paints Ltd

NSE: ASIANPAINTF&O
₹2,350.00
+₹5.30 (+0.23%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹2,24,366 Cr
CMP
₹2,350.00
52-wk High / Low
₹2,986 / 2,115
P/E
46.0
P/B
10.5
Book Value
₹223.0
Div Yield
1.18%
ROCE
26.0%
ROE
21.8%
Face Value
₹1
D/E
0.18

Price+0.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹476
√(22.5 × EPS × book value per share)
ROIC
15.8%
vs 12.3% sector median
Cash flow to profit
1.61
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+240
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.0%
ROE × earnings retention ratio
ROE stability
3.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +1.21DII −1.04
Latest quarter vs the previous one
Cash-accrual divergence
−8.3%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 26% vs the 2026 sector median of 18.5%)
+Annualised volatility of 24.3% is in the low band (≤25%)
Watch-outs
−Borrowings are up 1116.4% since FY2016 (323 to 3929)
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9,1828,4799,1038,7318,9708,0288,5498,3598,9398,5318,8679,24710,542
Expenses7,0616,7627,0477,0397,2766,7886,9136,9237,3147,0287,0867,4608,373
Operating Profit2,1211,7162,0561,6911,6941,2401,6371,4361,6251,5031,7811,7872,169
OPM %23.1%20.2%22.6%19.4%18.9%15.4%19.1%17.2%18.2%17.6%20.1%19.3%20.6%
Other Income22819418621219325193−6022923769197279
Interest46515454556356534444485948
Depreciation198209220226228242256301301305313310304
Profit before tax2,1051,6511,9681,6241,6049591,5181,0221,5091,3921,4891,6142,096
Net Profit1,5751,2321,4751,2751,1876941,1287011,1171,0181,0741,1851,559
EPS (₹)16.1612.5715.0913.1012.207.2411.587.2211.4710.3611.0512.2216.05

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales13,61514,27115,06216,82519,24020,21121,71329,10134,48935,49533,90635,58437,187
Expenses11,37211,54612,06813,62115,47516,04916,85724,29828,22927,91027,89928,88429,947
Operating Profit2,2432,7252,9943,2043,7654,1624,8564,8046,2607,5856,0066,7007,240
OPM %16.5%19.1%19.9%19.0%19.6%20.6%22.4%16.5%18.2%21.4%17.7%18.8%19.5%
Other Income142213338336274350332296431821350728782
Interest424937411101029295144205227195199
Depreciation2662763353606227807918168588531,0261,2291,232
Profit before tax2,0772,6142,9603,1383,3063,6294,3044,1885,6897,3485,1036,0036,590
Net Profit1,4271,8032,0162,0982,2082,7743,2073,0854,1955,5583,7104,3954,837
EPS (₹)14.5418.1920.2221.2622.4828.2032.7331.5942.8156.9238.2345.0949.68

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital969696969696969696969696—
Reserves4,6466,4297,5088,3149,37510,03412,71013,71615,89618,63219,30421,276—
Borrowings4183235605331,3201,1181,0931,5871,9332,4742,2903,929—
Other Liabilities3,7543,7114,2414,8205,4594,8896,4567,5607,8548,6988,6659,218—
Total Liabilities8,91410,55912,40513,76316,24916,13820,35522,95825,77929,90130,35534,519—
Fixed Assets2,6603,4163,3043,7326,4976,2725,8595,5195,7707,1479,2209,640—
CWIP1961072581,4052101401834261,0202,6981,2541,849—
Investments1,5882,7122,6522,1412,5692,0194,7373,2484,2624,5884,7257,062—
Other Assets4,4714,3246,1926,4856,9747,7079,57713,76514,72815,46815,15615,968—
Total Assets8,91410,55912,40513,76316,24916,13820,35522,95825,77929,90130,35534,519—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,4021,1882,2431,5272,1132,4703,0383,6839864,1936,1044,4247,088
Cash from Investing Activity−586−465−866−681−1,556−918−518−541−317−1,282−2,548−941−1,328
Cash from Financing Activity−626−576−849−756−1,379−1,117−2,871−650−1,808−2,140−2,982−3,753−2,377
Net Cash Flow19014752890−822434−3512,492−1,138771573−2703,383

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %45.042.042.038.036.033.033.034.029.034.038.026.026.0
ROE %————————————21.8
EPS (₹)12.7114.5418.1920.2221.2622.4828.2032.7331.5942.8156.9238.2345.09
Book Value (₹)————————————223.0
Face Value (₹)————————————1
P/E————————————46.0
Div Yield %————————————1.18
NPM %10.310.412.413.112.211.313.514.510.512.015.310.812.1
OPM %16.016.019.020.019.020.021.022.017.018.021.018.019.0
D/E0.060.090.050.070.060.140.110.090.110.120.130.120.18
P/B————————————10.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+10.0%
5 years+10.0%
3 years+1.0%
TTM+10.0%
Compounded profit growth
10 years+10.0%
5 years+7.0%
3 years+2.0%
TTM+27.0%
Stock price CAGR
10 years+7.0%
5 years−7.0%
3 years−10.0%
Last year+0.0%
Return on equity
10 years25.0%
5 years25.0%
3 years24.0%
Last year22.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters52.79%52.79%52.79%52.79%52.79%52.79%52.63%52.63%52.63%52.63%52.63%52.63%
FIIs18.07%18.07%15.08%16.33%17.21%20.38%19.45%17.02%15.89%12.23%12.11%13.32%
DIIs7.60%7.60%11.76%9.51%9.81%7.27%7.57%9.96%11.61%15.51%21.74%20.70%
Government0.11%0.11%0.09%0.05%0.14%0.08%0.04%0.05%0.06%0.06%0.07%0.07%
Public21.43%21.43%20.27%21.32%20.04%19.48%20.29%20.32%19.78%19.51%13.39%13.19%
No. of shareholders2,02,9142,02,9141,85,3072,11,7923,00,3074,99,1859,46,87610,82,65011,05,32612,13,83610,01,7999,59,219
Change since Jun 2023 (pp)
Promoters −0.16FIIs −4.75DIIs +13.10Public −8.24

Documents

As of 11 Oct 2026

Corporate actions

As of 23 Jun 2026
23 Jun 2026DIVIDENDDividend - Rs 23 Per Share—
18 Nov 2025DIVIDENDInterim Dividend - Rs 4.50 Per Share—
10 Jun 2025DIVIDENDDividend - Rs 20.55 Per Share—
19 Nov 2024DIVIDENDInterim Dividend - Rs 4.25 Per Share—
11 Jun 2024DIVIDENDDividend - Rs 28.15 Per Share—
3 Nov 2023DIVIDENDInterim Dividend - Rs 5.15 Per Share—
9 Jun 2023DIVIDENDDividend - Rs 21.25 Per Share—
31 Oct 2022DIVIDENDInterim Dividend - Rs 4.40 Per Share—
9 Jun 2022DIVIDENDDividend - Rs 15.50 Per Share—
28 Oct 2021DIVIDEND Interim Dividend - Rs 3.65 Per Share—
10 Jun 2021DIVIDEND Dividend - Rs 14.50 Per Sh—
28 Oct 2020DIVIDEND Interim Dividend - Rs 3.35 Per Share—
23 Jul 2020DIVIDEND Annual General Meeting/Dividend - Rs 1.50 Per Share—
3 Mar 2020DIVIDEND Interim Dividend - Rs 7.15 Per Share—
30 Oct 2019DIVIDEND Interim Dividend - Rs 3.35 Per Sh—
13 Jun 2019DIVIDEND Dividend Rs -7.65 Per Share—
29 Oct 2018DIVIDEND Interim Dividend - Rs 2.85 Per Sh—
14 Jun 2018DIVIDEND Dividend- Rs 6.05 Per Share—
31 Oct 2017DIVIDEND Interim Dividend - Rs 2.65 Per Share (Purpose Revised)—
15 Jun 2017DIVIDEND Annual General Meeting/Dividend Rs 5.65 Per Share + Special Dividend Rs 2/- Per Share—
1 Nov 2016DIVIDEND Interim Dividend Rs 2.65 Per Share (Purpose Revised)—
16 Jun 2016DIVIDEND Annul General Meeting/ Dividend - Rs 5.30/- Per Share—
28 Oct 2015DIVIDENDInterim Dividend - Rs 2.20/- Per Share (Purpose Revised)—
24 Jun 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 4.30/- Per Share—
22 Sep 2014DIVIDENDInterim Dividend Rs.1.80 Per Share (Purpose Revised)—
16 Jun 2014DIVIDENDAnnual General Meeting/Dividend Rs 4.20/- Per Share—
24 Oct 2013DIVIDENDInterim Dividend - Rs 1.10/- Per Share—
30 Jul 2013SPLITFace Value Split Rs 10 To Re 110 : 1
6 Jun 2013DIVIDENDAnnual General Meeting / Final Dividend Rs.36.50/- Per Equity Share—
29 Oct 2012DIVIDENDInterim Dividend Rs 9.50 Per Share (Purpose Revised)—
7 Jun 2012DIVIDENDAnnual General Meeting And Dividend - Rs.30.50 Per Share—
25 Oct 2011DIVIDENDInterim Dividend Rs.9.50 Per Share (Purpose Revised)—
9 Jun 2011DIVIDENDAnnual General Meeting And Dividend Rs.23.50 Per Share—
29 Oct 2010DIVIDENDInterim Dividend-Rs.8.50 Per Share (Purpose Revised)—
30 Jun 2010DIVIDENDAnnual General Meeting And Dividend Rs.18.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman