āagman

Not investment advice. Data and computed figures, for information only.

Astral Ltd

NSE: ASTRALF&O
₹1,443.30
+₹0.10 (+0.01%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹37,874 Cr
CMP
₹1,443.30
52-wk High / Low
₹1,769 / 1,312
P/E
63.9
P/B
9.3
Book Value
₹151.0
Div Yield
0.28%
ROCE
19.0%
ROE
13.8%
Face Value
₹1
D/E
0.06

Price+1.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹260
√(22.5 × EPS × book value per share)
ROIC
13.1%
vs 12.3% sector median
Cash flow to profit
2.09
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+105
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.3%
ROE × earnings retention ratio
ROE stability
2.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.61DII +0.01
Latest quarter vs the previous one
Cash-accrual divergence
−10.7%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Borrowings are up 26.9% since FY2016 (197 to 250)
−Price trades below its 200-day moving average (1.0x)
−Promoter holding fell by 1.6pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,2831,3631,3701,6251,3841,3701,3971,6811,3611,5771,5422,0881,578
Expenses1,0821,1431,1651,3341,1691,1601,1781,3801,1761,3211,3041,7061,347
Operating Profit202220205291214210219302185257237383231
OPM %15.7%16.1%15.0%17.9%15.5%15.3%15.7%18.0%13.6%16.3%15.4%18.3%14.6%
Other Income1213610129129911−71113
Interest68888101410121613246
Depreciation46495052566063657272737475
Profit before tax162177154241163149154236110180144297163
Net Profit11913211318112010911317879135108213120
EPS (₹)4.464.884.236.764.484.094.256.673.025.024.017.934.47

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4101,6781,8952,0732,5072,5783,1764,3945,1585,6415,8326,5696,785
Expenses1,2421,4701,6331,7592,1262,1362,5393,6404,3494,7174,8865,5075,677
Operating Profit1682082613143824426387548109259461,0621,108
OPM %11.9%12.4%13.8%15.1%15.2%17.1%20.1%17.2%15.7%16.4%16.2%16.2%16.3%
Other Income3−4813151125353736412528
Interest25301822323913134029416458
Depreciation3642505781108116127178198243292295
Profit before tax110132201248283306533648628734702731784
Net Profit78102145176197250408490472546519535576
EPS (₹)2.893.795.446.587.369.2515.1018.0617.0020.3319.5019.9721.43

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital121212121215202027272727—
Reserves6076968351,0061,2661,4881,8762,3162,6843,1613,5904,031—
Borrowings203197229189275191809887119233250—
Other Liabilities3443973864685465956979521,5641,1881,1981,481—
Total Liabilities1,1651,3011,4621,6752,0992,2892,6733,3874,3624,4965,0485,789—
Fixed Assets5576457418421,1051,2551,3141,4961,9502,2992,7122,939—
CWIP2715257381445712312615111694—
Investments000000000000—
Other Assets5826416957599139901,3021,7682,2862,0462,2202,755—
Total Assets1,1651,3011,4621,6752,0992,2892,6733,3874,3624,4965,0485,789—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity671172261142823424056645435578236301,117
Cash from Investing Activity−91−343−203−158−185−291−318−45472−478−541−513−506
Cash from Financing Activity132371612−71−5−163−153−44−191−202−118−328
Net Cash Flow−111138−322546−7557571−11280−1282

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %34.021.018.022.023.023.021.029.029.024.023.020.019.0
ROE %————————————13.8
EPS (₹)1.262.893.795.446.587.369.2515.1018.0617.0020.3319.5019.97
Book Value (₹)————————————151.0
Face Value (₹)————————————1
P/E————————————63.9
Div Yield %————————————0.28
NPM %7.55.56.17.68.47.89.712.711.19.19.68.88.1
OPM %15.012.012.014.015.015.017.020.017.016.016.016.016.0
D/E0.450.330.280.270.190.220.130.040.040.030.040.060.06
P/B————————————9.3

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+15.0%
5 years+16.0%
3 years+8.0%
TTM+17.0%
Compounded profit growth
10 years+18.0%
5 years+6.0%
3 years+6.0%
TTM+22.0%
Stock price CAGR
10 years+22.0%
5 years−4.0%
3 years−10.0%
Last year−1.0%
Return on equity
10 years18.0%
5 years17.0%
3 years15.0%
Last year14.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters59.34%59.34%58.50%58.48%55.74%55.74%55.73%55.85%54.10%54.10%54.22%54.22%
FIIs14.19%14.19%19.89%21.93%20.08%22.71%17.79%13.86%21.22%20.17%14.50%13.89%
DIIs10.10%10.10%6.57%5.74%8.81%7.68%12.70%16.50%12.85%14.60%20.92%20.93%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.15%0.37%0.37%
Public16.37%16.37%15.04%13.84%15.37%13.87%13.78%13.79%11.81%10.97%9.99%10.59%
No. of shareholders14,49614,49616,95222,95844,97698,9742,41,9313,19,8992,85,6883,09,7142,58,4412,64,925
Change since Jun 2023 (pp)
Promoters −5.12FIIs −0.30DIIs +10.83Public −5.78

Documents

As of 11 Oct 2026

Corporate actions

As of 14 Aug 2026
14 Aug 2026DIVIDENDDividend - Rs 2.50 Per Share—
11 Nov 2025DIVIDENDInterim Dividend - Rs 1.50 Per Share—
14 Aug 2025DIVIDENDDividend - Rs 2.25 Per Share—
14 Nov 2024DIVIDENDInterim Dividend - Rs 1.50 Per Share—
16 Aug 2024DIVIDENDDividend - Rs 2.25 Per Share—
27 Oct 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
4 Aug 2023DIVIDENDDividend - Rs 2.25 Per Share—
14 Mar 2023BONUSBonus 1:3—
18 Nov 2022DIVIDENDInterim Dividend - Rs 1.25 Per Share—
19 Aug 2022DIVIDENDDividend - Rs 1.75 Per Share—
17 Nov 2021DIVIDEND Interim Dividend - Rs 1.25 Per Share—
23 Aug 2021DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
18 Mar 2021BONUS Bonus 1:3—
12 Nov 2020DIVIDEND Interim Dividend - Re 1 Per Share—
17 Feb 2020DIVIDEND Interim Dividend - Re 0.60 Per Share—
31 Oct 2019DIVIDEND Interim Dividend - Rs 0.40 Per Sh—
16 Sep 2019BONUS Bonus 1:4—
25 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.40 Per Sh—
20 Nov 2018DIVIDEND Interim Dividend- Re 0.30 Per Share—
14 Aug 2018DIVIDEND Annual General Meeting/Dividend Re 0.35 Per Share—
20 Nov 2017DIVIDEND Interim Dividend - Re 0.25 Per Share (Purpose Revised)—
31 Jul 2017DIVIDEND Annual General Meeting/Dividend - Re 0.30 Per Share—
24 Nov 2016DIVIDEND Interim Dividend Re 0.20 Per Share (Purpose Revised)—
17 Mar 2016DIVIDEND Interim Dividend - Re 0.25/- Per Share (Purpose Revised)—
9 Nov 2015DIVIDEND Interim Dividend - Re 0.15/- Per Share (Purpose Revised)—
3 Aug 2015DIVIDENDAnnual General Meeting/Dividend - Re 0.225/- Per Share—
5 Nov 2014DIVIDENDInterim Dividend Re.0.15 Per Share—
25 Sep 2014SPLITFace Value Split From Rs 2/- Per Share To Re 1/- Per Share2 : 1
13 Aug 2014DIVIDENDAnnual General Meeting / Final Dividend - Re 0.40/- Per Share—
13 Nov 2013DIVIDENDInterim Dividend - Re 0.25/- Per Share—
5 Sep 2013SPLITFace Value Split From Rs.5/- To Rs.2/-5 : 2
23 Jul 2013DIVIDENDAnnual General Meeting/Dividend Re 0.75 Per Share—
22 Nov 2012DIVIDENDInterim Dividend Re.0.50 Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting/Dividend Re 0.625 Per Share—
17 Nov 2011DIVIDENDInterim Dividend Re.0.50 Per Share—
21 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re.0.625 Per Share—
3 Nov 2010DIVIDENDInterim Dividend-Re.0.50 Per Share—
15 Sep 2010SPLITFace Value Split From Rs.10/- To Rs.5/-10 : 5
28 Jul 2010DIVIDENDAnnual General Meeting/Dividend Re 1 Per Share - Bc End Date Revised—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman