āagman

Not investment advice. Data and computed figures, for information only.

Aurionpro Solutions Ltd

NSE: AURIONPRO
₹636.20
+₹8.95 (+1.43%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹3,325 Cr
CMP
₹636.20
52-wk High / Low
₹1,240 / 593
P/E
15.9
P/B
1.9
Book Value
₹314.0
Div Yield
0.66%
ROCE
16.0%
ROE
13.2%
Face Value
₹10
D/E
0.04

Price−46.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹517
√(22.5 × EPS × book value per share)
ROIC
11.3%
vs 13.5% sector median
Cash flow to profit
0.26
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−314
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.8%
ROE × earnings retention ratio
ROE stability
3.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.02FII −0.27DII +0.22
Latest quarter vs the previous one
Cash-accrual divergence
7.3%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 68.7% since FY2016 (195 to 61)
+FII holding rose by 14.1pp over the last year
+PE of 15.9x is below the sector median of 24.0x
Watch-outs
−Latest ROCE of 16% trails the sector median of 22%
−Price trades below its 200-day moving average (0.8x)
−Price is 48.7% below its 52-week high
−Promoter holding fell by 6.1pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales199211231247262278306327337358371346358
Expenses155165180194206222242261269286296279297
Operating Profit44465153565664666872756761
OPM %22.1%21.8%22.1%21.5%21.4%20.1%20.9%20.2%20.2%20.1%20.2%19.4%17.0%
Other Income32217543310−7157
Interest3334212221254
Depreciation555667791011101011
Profit before tax38414545545359596069566752
Net Profit32343839454648515156446145
EPS (₹)6.686.877.577.497.878.168.579.129.299.847.6311.138.30

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7377104934185224703745056598871,1731,4111,432
Expenses6126074473404013802903945156949311,1291,157
Operating Profit12510346791219084111145193242282276
OPM %17.0%14.5%9.3%18.9%23.2%19.1%22.5%22.0%22.0%21.8%20.6%20.0%19.3%
Other Income−205−14682−22−118549172025
Interest232316131218168111371013
Depreciation381730323140139141621263942
Profit before tax−14162461167634−18995122169226253245
Net Profit−14455421146132−19276102143188212206
EPS (₹)−36.2112.3410.2618.7612.047.00−26.7415.5021.3427.4333.7237.8836.90

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital202222242423232323255454—
Reserves4645723023864745213143744759051,4501,684—
Borrowings209195110731151541246188813061—
Other Liabilities132136267331305279154189263386414534—
Total Liabilities8259257018149179766156478491,3981,9482,332—
Fixed Assets201225370310296317143144213449732816—
CWIP10510623289713413146232076—
Investments46331842364036000—
Other Assets5155883054745074844234485949261,1961,440—
Total Assets8259257018149179766156478491,3981,9482,332—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7733109132642249624116415756
Cash from Investing Activity−92−43−53−8−180−52−1031−56−203−421−188
Cash from Financing Activity814−52−352715−37−75−2265283−4
Net Cash Flow−74489−89−15218−1622619−137

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %14.012.05.022.015.08.0−8.022.025.022.018.016.0
ROE %———————————13.2
EPS (₹)−36.2112.3410.2618.7612.047.00−26.7415.5021.3427.4333.7237.88
Book Value (₹)———————————314.0
Face Value (₹)———————————10
P/E———————————15.9
Div Yield %———————————0.66
NPM %−27.17.87.822.811.76.8−75.014.915.416.015.814.8
OPM %17.014.09.019.023.019.022.022.022.022.021.020.0
D/E0.430.330.340.180.230.280.370.150.180.090.020.04
P/B———————————1.9

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+7.0%
5 years+30.0%
3 years+29.0%
TTM+15.0%
Compounded profit growth
10 years+14.0%
5 years+34.0%
3 years+30.0%
TTM+8.0%
Stock price CAGR
10 years+27.0%
5 years+42.0%
3 years−5.0%
Last year−46.0%
Return on equity
10 years13.0%
5 years16.0%
3 years15.0%
Last year13.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters32.16%32.16%31.37%26.69%28.90%29.50%33.00%33.00%29.91%26.88%26.88%26.86%
FIIs0.15%0.15%0.12%0.08%0.01%0.00%0.76%1.89%6.27%15.01%16.29%16.02%
DIIs0.38%0.38%0.43%0.29%0.41%0.40%0.33%0.23%0.73%3.00%1.25%1.47%
Government————————————
Public67.31%67.31%68.07%72.94%70.68%70.09%65.91%64.88%63.09%55.10%55.58%55.65%
No. of shareholders8,9138,9139,2539,2758,1759,27213,27213,10613,47331,82750,97655,618
Change since Jun 2023 (pp)
Promoters −5.30FIIs +15.87DIIs +1.09Public −11.66

Documents

As of 11 Oct 2026

Corporate actions

As of 22 Sep 2026
22 Sep 2026DIVIDENDDividend - Rs 2 Per Sh—
10 Nov 2025DIVIDENDInterim Dividend - Re 1 Per Share—
22 Sep 2025DIVIDENDDividend - Rs 3 Per Share—
30 Jul 2025DIVIDENDInterim Dividend - Re 1 Per Share—
4 Feb 2025DIVIDENDInterim Dividend - Re 1 Per Share—
20 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 2.50 Per Share—
27 Jun 2024BONUSBonus 1:1—
22 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 2.50 Per Share—
16 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2.50 Per Share—
12 Sep 2019DIVIDEND Dividend - Rs 2 Per Share—
19 Sep 2018DIVIDEND Annual General Meeting/Dividend Rs 2 Per Share—
14 Aug 2018DEMERGER Scheme Of Demerger—
21 Sep 2017DIVIDEND Dividend - Re 1/- Per Share—
22 Sep 2016DIVIDEND Annual General Meeting/Dividend - Rs 3/- Per Share—
16 Sep 2015DIVIDEND Annual General Meeting/Dividend - Rs 3/- Per Share—
25 Sep 2014DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
13 Sep 2013DIVIDENDAnnual General Meeting/Dividend Rs 1.25/- Per Share—
21 Sep 2012DIVIDENDAnnual General Meeting/ Dividend Re.1 Per Share—
22 Sep 2011DIVIDENDAnnual General Meeting And Dividend Rs.2.20 Per Share—
23 Sep 2010DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman