āagman

Not investment advice. Data and computed figures, for information only.

Aurobindo Pharma Ltd

NSE: AUROPHARMAF&O
₹1,677.90
+₹15.00 (+0.90%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹97,411 Cr
CMP
₹1,677.90
52-wk High / Low
₹1,740 / 1,080
P/E
25.8
P/B
2.6
Book Value
₹652.0
Div Yield
0.24%
ROCE
13.0%
ROE
10.1%
Face Value
₹1
D/E
0.21

Price+48.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹941
√(22.5 × EPS × book value per share)
ROIC
7.6%
vs 11.2% sector median
Cash flow to profit
1.58
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+17
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
9.5%
ROE × earnings retention ratio
ROE stability
1.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.06FII +1.14DII −0.77
Latest quarter vs the previous one
Cash-accrual divergence
−3.8%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+Price is within 10% of its 52-week high (-3.6%)
+PE of 25.8x is below the sector median of 45.9x
Watch-outs
−Latest ROCE of 13% trails the sector median of 17%
−Borrowings are up 60.1% since FY2016 (5041 to 8073)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6,8517,2197,3527,5807,5677,7967,9798,3827,8688,2868,6468,8539,150
Expenses5,7025,8465,7535,9205,9496,2306,4016,6226,2656,6086,8737,1037,271
Operating Profit1,1491,3731,5991,6601,6181,5661,5781,7601,6031,6781,7731,7501,880
OPM %16.8%19.0%21.7%21.9%21.4%20.1%19.8%21.0%20.4%20.3%20.5%19.8%20.5%
Other Income4718816314221136159135107122123117224
Interest5768768911111311811598959398102
Depreciation327418423354404382419444406429465479487
Profit before tax8121,0761,2621,2301,3241,2071,2001,3351,2071,2761,3391,2911,515
Net Profit5707529409079188178469038248489109211,032
EPS (₹)9.7412.9215.9815.5115.6914.0714.5615.5614.2014.6115.6715.8617.95

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales12,10313,77214,91016,46319,56423,09924,77523,45524,85529,00231,72433,65334,935
Expenses9,52410,57911,46912,69115,61218,24919,49719,06021,14823,17625,16426,78327,854
Operating Profit2,5793,1933,4413,7723,9524,8495,2784,3963,7075,8266,5606,8707,081
OPM %21.3%23.2%23.1%22.9%20.2%21.0%21.3%18.7%14.9%20.1%20.7%20.4%20.3%
Other Income81200115105701663,195152291366613404586
Interest16025767782633057449140290457384388
Depreciation3333924285586689671,0551,1271,2451,5221,6491,7781,859
Profit before tax2,1682,7443,0613,2413,0913,7437,3443,3732,6124,3805,0665,1125,420
Net Profit1,5712,0242,3012,4232,3642,8445,3342,6471,9283,1693,4843,5033,711
EPS (₹)26.9834.6139.2941.3640.3648.5691.0545.2032.9054.1560.0260.3464.09

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital295959595959595959595858—
Reserves5,1277,2299,31311,62213,83216,76621,87124,51726,78129,78432,59537,833—
Borrowings4,4515,0413,3644,7706,9675,8265,3392,8515,2866,6488,2638,073—
Other Liabilities3,3033,5683,4644,4925,4146,1136,1476,2117,3798,2278,56612,232—
Total Liabilities12,91015,89616,20020,94226,27128,76533,41633,63839,50544,71749,48258,196—
Fixed Assets3,7064,1804,8346,5218,4759,3969,37410,53211,02414,49314,79417,407—
CWIP4208481,4581,5831,6681,9863,0623,7475,3903,8694,9005,214—
Investments201232463123605555919975433722521,051—
Other Assets8,76510,7459,66212,52715,76816,82720,39018,36222,54925,98329,53634,525—
Total Assets12,91015,89616,20020,94226,27128,76533,41633,63839,50544,71749,48258,196—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6461,2371,4203,2791,9551,6514,3813,3295,0162,3872,4353,9255,526
Cash from Investing Activity−819−1,017−1,446−1,787−1,927−2,904−1,563597−3,211−3,971−4,242−1,866−2,630
Cash from Financing Activity11893365−1,9158641,919−1,947−1,365−2,9691,814800120−1,269
Net Cash Flow−55313340−4248926668712,561−1,164230−1,0072,1781,628

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %27.027.027.025.023.018.019.018.013.09.014.014.013.0
ROE %————————————10.1
EPS (₹)20.1226.9834.6139.2941.3640.3648.5691.0545.2032.9054.1560.0260.34
Book Value (₹)————————————652.0
Face Value (₹)————————————1
P/E————————————25.8
Div Yield %————————————0.24
NPM %14.512.914.515.314.612.012.219.111.27.710.810.810.3
OPM %26.021.023.023.023.020.021.021.019.015.020.021.020.0
D/E1.010.860.690.360.410.500.350.240.120.200.220.250.21
P/B————————————2.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+6.0%
3 years+11.0%
TTM+9.0%
Compounded profit growth
10 years+6.0%
5 years+1.0%
3 years+23.0%
TTM+11.0%
Stock price CAGR
10 years+8.0%
5 years+18.0%
3 years+23.0%
Last year+50.0%
Return on equity
10 years14.0%
5 years10.0%
3 years11.0%
Last year10.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters51.87%51.87%51.87%51.87%52.01%51.94%51.83%51.84%51.84%51.82%51.82%51.88%
FIIs20.99%20.99%17.99%21.47%22.26%24.37%20.83%23.03%18.01%15.33%15.24%16.38%
DIIs12.76%12.76%15.64%13.69%12.56%13.24%17.47%15.09%23.28%26.23%25.82%25.05%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.05%
Public14.38%14.38%14.50%12.97%13.16%10.45%9.86%10.06%6.87%6.61%7.08%6.63%
No. of shareholders1,91,3171,91,3172,18,0291,76,4062,06,8242,32,6343,38,6393,43,6172,44,5752,69,3232,41,2982,39,073
Change since Jun 2023 (pp)
Promoters +0.01FIIs −4.61DIIs +12.29Public −7.75

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-Newspaper PublicationCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDisclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.Announcement under Regulation 30 (LODR)-Acquisition
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTFeb 2026PPTNov 2025TranscriptNov 2025PPT

Corporate actions

As of 8 Aug 2025
8 Aug 2025DIVIDENDInterim Dividend - Rs 4 Per Share—
20 Feb 2024DIVIDENDInterim Dividend - Rs 1.50 Per Share—
20 Nov 2023DIVIDENDInterim Dividend - Rs 3 Per Share—
17 Feb 2023DIVIDENDInterim Dividend - Rs 3 Per Share—
6 Jun 2022DIVIDENDInterim Dividend - Rs 4.50 Per Share—
18 Feb 2022DIVIDENDInterim Dividend - Rs 1.50 Per Share—
17 Nov 2021DIVIDEND Interim Dividend - Rs 1.50 Per Share—
27 Aug 2021DIVIDEND Interim Dividend - Rs 1.50 Per Share—
22 Feb 2021DIVIDEND Interim Dividend - Rs 1.50 Per Share—
23 Nov 2020DIVIDEND Interim Dividend - Rs 1.25 Per Share—
21 Aug 2020DIVIDEND Annual General Meeting/Interim Dividend - Rs 1.25 Per Share—
17 Feb 2020DIVIDEND Interim Dividend - Rs 1.75 Per Share—
21 Nov 2019DIVIDEND Interim Dividend - Rs 1.25 Per Share—
15 Feb 2019DIVIDEND Interim Dividend - Rs 1.25 Per Share—
20 Nov 2018DIVIDEND Interim Dividend - Rs 1.25 Per Share—
20 Feb 2018DIVIDEND Interim Dividend Re 1/- Per Share—
21 Nov 2017DIVIDEND Interim Dividend Rs 1.50 Per Share—
8 Jun 2017DIVIDEND Inteim Dividend Rs 1.25 Per Share—
24 Nov 2016DIVIDEND Interim Dividend Rs 1.25 Per Share—
9 Jun 2016DIVIDEND Interim Dividend - Re 0.70/- Per Share—
18 Feb 2016DIVIDEND Interim Dividend- Re 0.70/- Per Share—
19 Nov 2015DIVIDEND Interim Dividend - Re 0.60/- Per Share—
21 Aug 2015DIVIDENDAnnual General Meeting/ Interim Dividend - Re 0.50/- Per Share (Purpose Revised)—
20 Jul 2015BONUSBonus 1:1—
8 Jun 2015DIVIDENDThird Interim Dividend - Re 1/- Per Share—
16 Feb 2015DIVIDENDSecond Interim Dividend - Rs 2.00/- Per Share—
13 Aug 2014DIVIDENDAnnual General Meeting/Interim Dividend Rs 1.50/- Per Share (Purpose Revised)—
11 Jun 2014DIVIDENDSecond Interim Dividend - Rs 1.75/- Per Share—
19 Nov 2013DIVIDENDInterim Dividend - Rs 1.25/- Per Share—
30 Jul 2013DIVIDENDAnnual General Meeting And Dividend Re.0.50 Per Share—
18 Feb 2013DIVIDENDInterim Dividend Re 1 Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Re.1/- Per Share—
20 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re.1/- Per Share—
10 Feb 2011SPLITFace Value Split From Rs.5/- To Re.1/-5 : 1
11 Nov 2010DIVIDENDInterim Dividend - Rs 5 Per Share—
13 Sep 2010DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman