Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,554 | 1,278 | 1,253 | 1,284 | 1,506 | 1,355 | 1,366 | 1,382 | 1,606 | 1,609 | 1,384 | 1,468 | 1,900 |
| Expenses | 1,416 | 1,185 | 1,157 | 1,154 | 1,346 | 1,219 | 1,205 | 1,205 | 1,392 | 1,416 | 1,208 | 1,303 | 1,794 |
| Operating Profit | 138 | 94 | 97 | 130 | 160 | 136 | 160 | 177 | 214 | 193 | 176 | 165 | 106 |
| OPM % | 8.9% | 7.4% | 7.7% | 10.1% | 10.6% | 10.0% | 11.7% | 12.8% | 13.3% | 12.0% | 12.7% | 11.2% | 5.6% |
| Other Income | 33 | 34 | 34 | 36 | 35 | 42 | 39 | 50 | 51 | 50 | 63 | 35 | 66 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Depreciation | 13 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 14 |
| Profit before tax | 157 | 113 | 116 | 151 | 180 | 162 | 184 | 211 | 249 | 227 | 222 | 184 | 157 |
| Net Profit | 115 | 83 | 83 | 113 | 138 | 121 | 141 | 157 | 186 | 169 | 163 | 139 | 116 |
| EPS (₹) | 7.81 | 5.45 | 5.32 | 7.64 | 9.41 | 8.34 | 9.92 | 11.14 | 13.09 | 11.25 | 10.96 | 9.18 | 7.58 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,709 | 1,935 | 2,616 | 3,393 | 3,488 | 4,115 | 4,101 | 5,036 | 5,087 | 5,369 | 5,599 | 6,066 | 6,360 |
| Expenses | 1,526 | 1,704 | 2,284 | 2,708 | 3,078 | 3,659 | 3,639 | 4,722 | 4,692 | 4,909 | 4,965 | 5,316 | 5,720 |
| Operating Profit | 182 | 231 | 332 | 684 | 410 | 456 | 461 | 314 | 395 | 460 | 634 | 750 | 640 |
| OPM % | 10.6% | 11.9% | 12.7% | 20.2% | 11.8% | 11.1% | 11.2% | 6.2% | 7.8% | 8.6% | 11.3% | 12.4% | 10.1% |
| Other Income | 9 | 20 | 23 | 49 | 59 | 71 | 93 | 54 | 79 | 136 | 166 | 199 | 214 |
| Interest | 3 | 3 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 4 | 5 | 3 |
| Depreciation | 9 | 10 | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 58 | 63 | 61 |
| Profit before tax | 180 | 238 | 337 | 704 | 428 | 485 | 510 | 324 | 427 | 537 | 737 | 881 | 789 |
| Net Profit | 116 | 158 | 226 | 466 | 307 | 386 | 397 | 245 | 312 | 394 | 557 | 657 | 587 |
| EPS (₹) | 8.52 | 11.56 | 15.83 | 32.78 | 20.08 | 25.43 | 26.43 | 16.26 | 20.45 | 26.21 | 38.81 | 44.48 | 38.97 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | — |
| Reserves | 256 | 414 | 626 | 1,022 | 1,192 | 1,390 | 1,748 | 1,882 | 2,082 | 2,352 | 2,787 | 3,272 | — |
| Borrowings | 58 | 11 | 19 | 7 | 9 | 2 | 4 | 4 | 3 | 17 | 15 | 13 | — |
| Other Liabilities | 154 | 189 | 414 | 488 | 400 | 475 | 517 | 617 | 636 | 716 | 867 | 961 | — |
| Total Liabilities | 478 | 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 | — |
| Fixed Assets | 90 | 104 | 160 | 312 | 293 | 271 | 292 | 273 | 398 | 497 | 564 | 592 | — |
| CWIP | 0 | 42 | 94 | 2 | 9 | 26 | 6 | 40 | 34 | 9 | 30 | 21 | — |
| Investments | 111 | 33 | 360 | 584 | 630 | 680 | 1,235 | 931 | 1,005 | 746 | 873 | 1,262 | — |
| Other Assets | 277 | 444 | 454 | 628 | 683 | 903 | 749 | 1,272 | 1,298 | 1,847 | 2,216 | 2,386 | — |
| Total Assets | 478 | 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 89 | 122 | 278 | 281 | 184 | 178 | 383 | −212 | 451 | 260 | 584 | 505 |
| Cash from Investing Activity | −84 | 18 | −408 | −269 | −27 | −79 | −366 | 299 | −418 | −218 | −485 | −385 |
| Cash from Financing Activity | −12 | −74 | 101 | −45 | −106 | −141 | 15 | −68 | −65 | −63 | −86 | −104 |
| Net Cash Flow | −6 | 66 | −30 | −34 | 51 | −42 | 31 | 18 | −32 | −21 | 14 | 16 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 65.0 | 62.0 | 57.0 | 74.0 | 33.0 | 32.0 | 26.0 | 15.0 | 18.0 | 20.0 | 24.0 | 24.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 18.3 |
| EPS (₹) | 8.52 | 11.56 | 15.83 | 32.78 | 20.08 | 25.43 | 26.43 | 16.26 | 20.45 | 26.21 | 38.81 | 44.48 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 241.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 17.7 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 1.43 |
| NPM % | 6.8 | 8.1 | 8.6 | 13.5 | 8.7 | 9.2 | 9.5 | 4.8 | 6.0 | 7.2 | 9.7 | 10.5 |
| OPM % | 11.0 | 12.0 | 13.0 | 20.0 | 12.0 | 11.0 | 11.0 | 6.0 | 8.0 | 9.0 | 11.0 | 12.0 |
| D/E | 0.22 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 2.9 |