āagman

Not investment advice. Data and computed figures, for information only.

Bajaj Auto Ltd

NSE: BAJAJ-AUTOF&O
₹10,385.00
+₹135.00 (+1.32%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹2,68,703 Cr
CMP
₹10,385.00
52-wk High / Low
₹12,470 / 8,605
P/E
22.8
P/B
7.0
Book Value
₹1,389.0
Div Yield
1.53%
ROCE
28.0%
ROE
29.2%
Face Value
₹10
D/E
0.58

Price+16.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹3,466
√(22.5 × EPS × book value per share)
ROIC
15.3%
vs 11.5% sector median
Cash flow to profit
0.25
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−39
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
19.0%
ROE × earnings retention ratio
ROE stability
3.1
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.19DII −0.93
Latest quarter vs the previous one
Cash-accrual divergence
12.2%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 23% vs the 2022 sector median of 14%)
+Price trades above its 200-day moving average (1.0x)
+Annualised volatility of 24.4% is in the low band (≤25%)
+PE of 22.8x is below the sector median of 35.7x
Watch-outs
−Borrowings are up 19148.3% since FY2016 (118 to 22713)
−Balance-sheet accruals of 12.2% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales10,31210,83812,16511,55511,93213,24713,16912,64613,13315,73516,20417,83221,689
Expenses8,3808,7089,7509,2719,56211,17410,41810,28910,34012,90612,47514,75717,161
Operating Profit1,9322,1302,4152,2842,3702,0732,7512,3582,7932,8293,7303,0754,528
OPM %18.7%19.7%19.9%19.8%19.9%15.6%20.9%18.6%21.3%18.0%23.0%17.2%20.9%
Other Income3515523564443353993483925095763591,894688
Interest12712304775120147224287314344387
Depreciation879293939598102119118119119289405
Profit before tax2,1842,5842,6662,6062,5642,2992,8762,4842,9612,9993,6564,3364,423
Net Profit1,6442,0202,0332,0111,9421,3852,1961,8022,2102,1222,7503,4923,189
EPS (₹)58.1171.3971.7872.0569.5549.6178.6264.5279.1575.9998.38131.02115.41

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales21,59522,57421,75525,21030,35829,91927,74133,14536,45544,87050,99562,90571,460
Expenses17,46717,78117,32620,36425,16024,80922,80327,88629,99136,10641,44049,80857,299
Operating Profit4,1284,7934,4294,8465,1985,1094,9385,2596,4658,7659,55513,09714,161
OPM %19.1%21.2%20.4%19.2%17.1%17.1%17.8%15.9%17.7%19.5%18.7%20.8%19.8%
Other Income2281,1941,4681,4042,0281,8321,5702,6711,7031,7001,4722,6683,517
Interest6111437940603891,1691,332
Depreciation267307307315266246259270286365414645932
Profit before tax4,0835,6795,5885,9336,9566,6926,2417,6527,84210,04010,22413,95215,414
Net Profit3,0264,0614,0794,2194,9285,2124,8576,1666,0607,7087,32510,57411,553
EPS (₹)104.56140.35140.98145.80170.29180.11167.85213.08214.17276.10262.29384.41420.80

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital289289289289289289289289283279279280—
Reserves10,80613,73117,56720,13622,94421,37326,98429,57029,07928,68334,90938,552—
Borrowings1121181201211251261211231241,9129,36422,713—
Other Liabilities4,7583,1023,6614,5955,4764,7226,2075,1295,6518,4709,55715,369—
Total Liabilities15,96617,24021,63825,14128,83426,51033,60235,11135,13639,34454,11076,914—
Fixed Assets2,4482,0262,0021,8781,7641,6991,6681,8362,8423,2173,67711,961—
CWIP255524256486016778535611,521—
Investments8,98511,06715,47718,89520,60319,91424,68726,63426,18328,08728,91424,642—
Other Assets4,2774,0954,1174,3126,4204,8377,2326,5646,0268,00521,45938,790—
Total Assets15,96617,24021,63825,14128,83426,51033,60235,11135,13639,34454,11076,914—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3,5022,1143,6903,2674,3282,4873,8503,1204,1975,2776,558−1,4062,597
Cash from Investing Activity−2,072−380−68−3,610−1,954−2731,766−2,8692761,211−72−1,053−7,018
Cash from Financing Activity−1,496−1,644−3,384−190−1,885−2,074−6,247−20−4,056−7,181−6,1674,2305,079
Net Cash Flow−6690238−532488140−630231417−6923191,771658

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %50.040.045.035.031.030.030.025.023.027.034.028.028.0
ROE %————————————29.2
EPS (₹)116.82104.56140.35140.98145.80170.29180.11167.85213.08214.17276.10262.29384.41
Book Value (₹)————————————1,389.0
Face Value (₹)————————————10
P/E————————————22.8
Div Yield %————————————1.53
NPM %16.813.917.117.615.915.216.416.617.215.916.614.016.1
OPM %21.019.021.020.019.017.017.018.016.018.020.019.021.0
D/E0.010.010.010.010.010.010.010.000.000.000.070.270.58
P/B————————————7.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+18.0%
3 years+20.0%
TTM+37.0%
Compounded profit growth
10 years+10.0%
5 years+17.0%
3 years+21.0%
TTM+55.0%
Stock price CAGR
10 years+13.0%
5 years+20.0%
3 years+24.0%
Last year+9.0%
Return on equity
10 years23.0%
5 years24.0%
3 years26.0%
Last year29.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters49.30%49.30%49.30%51.18%53.66%53.70%53.77%54.99%55.06%55.03%55.01%55.01%
FIIs17.44%17.44%17.20%15.64%13.94%11.99%10.49%12.35%14.53%11.61%8.82%9.01%
DIIs7.67%7.67%8.51%7.38%8.76%12.29%13.17%10.79%8.47%10.92%14.35%13.42%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.08%0.08%0.12%0.12%
Public25.59%25.59%24.99%25.80%23.64%22.02%22.57%21.79%21.88%22.32%21.62%22.44%
No. of shareholders80,36080,36088,3771,09,5411,25,2631,56,9552,33,2252,09,0762,97,6053,44,3143,14,0956,78,954
Change since Jun 2023 (pp)
Promoters +5.71FIIs −8.43DIIs +5.75Public −3.15

Documents

As of 11 Oct 2026

Corporate actions

As of 29 May 2026
29 May 2026DIVIDENDDividend - Rs 150 Per Share—
20 Jun 2025DIVIDENDDividend - Rs 210 Per Share—
14 Jun 2024DIVIDENDDividend - Rs 80 Per Share—
30 Jun 2023DIVIDENDDividend - Rs 140 Per Share—
30 Jun 2022DIVIDENDDividend - Rs 140 Per Share—
8 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 140 Per Share—
3 Mar 2020DIVIDEND Interim Dividend - Rs 120 Per Share—
11 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 60 Per Share—
5 Jul 2018DIVIDEND Annual General Meeting / Dividend- Rs 60 Per Share—
6 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 55/- Per Share—
14 Jul 2016DIVIDEND Annual General Meeting/ Dividend - Rs 5/- Per Share—
16 Mar 2016DIVIDEND Interim Dividend - Rs 50/- Per Share (Purpose Revised)—
9 Jul 2015DIVIDENDAnnual General Meeting/Dividend Rs 50/- Per Share—
3 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 50/- Per Share—
4 Jul 2013DIVIDENDAnnual General Meeting / Dividend - Rs.45/- Per Equity Share—
5 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Rs.45/- Per Share—
29 Jun 2011DIVIDENDAnnual General Meeting And Dividend Rs.40/- Per Share—
8 Sep 2010BONUSBonus 1:1—
8 Jul 2010DIVIDENDAnnual General Meeting / Dividend Rs.40/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman