Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 270 | 235 | 239 | 240 | 246 | 234 | 234 | 250 | 273 | 265 | 306 | 327 | 342 |
| Expenses | 222 | 198 | 203 | 205 | 209 | 201 | 208 | 219 | 232 | 217 | 250 | 250 | 258 |
| Operating Profit | 48 | 37 | 36 | 35 | 37 | 33 | 26 | 32 | 41 | 48 | 56 | 77 | 83 |
| OPM % | 17.8% | 15.7% | 15.1% | 14.6% | 15.0% | 14.1% | 11.1% | 12.8% | 15.0% | 18.1% | 18.3% | 23.5% | 24.3% |
| Other Income | 11 | 11 | 11 | 12 | 11 | 9 | 8 | 9 | 8 | 8 | 5 | 6 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 5 | 5 | 4 |
| Profit before tax | 56 | 45 | 44 | 44 | 45 | 39 | 31 | 38 | 46 | 51 | 56 | 78 | 87 |
| Net Profit | 46 | 37 | 36 | 36 | 37 | 32 | 25 | 31 | 38 | 42 | 46 | 64 | 71 |
| EPS (₹) | 3.24 | 2.61 | 2.55 | 2.49 | 2.60 | 2.32 | 1.85 | 2.26 | 2.79 | 3.24 | 3.55 | 4.87 | 5.42 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 817 | 800 | 797 | 828 | 918 | 852 | 922 | 880 | 961 | 984 | 965 | 1,165 | 1,240 |
| Expenses | 578 | 526 | 533 | 575 | 644 | 647 | 678 | 706 | 820 | 829 | 837 | 944 | 976 |
| Operating Profit | 239 | 274 | 264 | 254 | 274 | 205 | 243 | 174 | 141 | 155 | 128 | 221 | 264 |
| OPM % | 29.3% | 34.3% | 33.1% | 30.7% | 29.8% | 24.1% | 26.4% | 19.8% | 14.7% | 15.8% | 13.3% | 19.0% | 21.3% |
| Other Income | −15 | −18 | 21 | 24 | 17 | 30 | 35 | 39 | 37 | 45 | 36 | 27 | 27 |
| Interest | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 5 | 5 | 5 | 7 | 7 | 6 | 6 | 5 | 9 | 10 | 10 | 15 | 17 |
| Profit before tax | 219 | 250 | 278 | 270 | 283 | 225 | 270 | 206 | 169 | 189 | 153 | 231 | 273 |
| Net Profit | 173 | 196 | 218 | 211 | 222 | 185 | 223 | 170 | 139 | 155 | 125 | 190 | 223 |
| EPS (₹) | 11.71 | 13.32 | 14.80 | 14.31 | 15.02 | 12.52 | 15.12 | 11.50 | 9.63 | 10.88 | 9.14 | 14.56 | 17.08 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 13 | — |
| Reserves | 474 | 466 | 479 | 478 | 453 | 638 | 742 | 795 | 775 | 816 | 734 | 742 | — |
| Borrowings | 0 | 10 | 15 | 13 | 25 | 20 | 5 | 0 | 9 | 9 | 4 | 16 | — |
| Other Liabilities | 79 | 75 | 80 | 102 | 113 | 141 | 132 | 122 | 125 | 144 | 149 | 174 | — |
| Total Liabilities | 568 | 566 | 590 | 608 | 605 | 815 | 894 | 931 | 924 | 984 | 901 | 945 | — |
| Fixed Assets | 185 | 139 | 162 | 158 | 154 | 151 | 149 | 152 | 160 | 158 | 154 | 298 | — |
| CWIP | 1 | 1 | 0 | 15 | 22 | 27 | 25 | 28 | 28 | 28 | 28 | 27 | — |
| Investments | 184 | 275 | 339 | 307 | 251 | 446 | 585 | 612 | 575 | 586 | 401 | 367 | — |
| Other Assets | 199 | 151 | 90 | 127 | 178 | 191 | 135 | 140 | 161 | 212 | 318 | 253 | — |
| Total Assets | 568 | 566 | 590 | 608 | 605 | 815 | 894 | 931 | 924 | 984 | 901 | 945 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 207 | 193 | 212 | 180 | 176 | 179 | 237 | 129 | 101 | 116 | 65 | 197 |
| Cash from Investing Activity | −19 | 6 | −15 | 37 | 68 | −173 | −106 | 0 | 64 | 12 | 155 | −15 |
| Cash from Financing Activity | −204 | −194 | −200 | −216 | −238 | −9 | −134 | −124 | −163 | −120 | −212 | −196 |
| Net Cash Flow | −16 | 5 | −3 | 1 | 6 | −3 | −3 | 5 | 2 | 9 | 8 | −14 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 52.0 | 60.0 | 57.0 | 53.0 | 58.0 | 39.0 | 38.0 | 26.0 | 21.0 | 23.0 | 19.0 | 30.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 24.7 |
| EPS (₹) | 11.71 | 13.32 | 14.80 | 14.31 | 15.02 | 12.52 | 15.12 | 11.50 | 9.63 | 10.88 | 9.14 | 14.56 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 57.8 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 29.7 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.00 |
| NPM % | 21.6 | 25.1 | 26.7 | 24.8 | 23.7 | 21.0 | 23.3 | 18.5 | 13.9 | 15.1 | 12.5 | 15.9 |
| OPM % | 29.0 | 34.0 | 33.0 | 31.0 | 30.0 | 24.0 | 26.0 | 20.0 | 15.0 | 16.0 | 13.0 | 19.0 |
| D/E | 0.00 | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 8.8 |