Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,112 | 1,113 | 1,228 | 1,188 | 1,155 | 1,118 | 1,290 | 1,265 | 1,065 | 1,107 | 1,051 | 1,240 | 1,089 |
| Expenses | 1,045 | 1,038 | 1,171 | 1,138 | 1,080 | 1,067 | 1,202 | 1,172 | 1,032 | 1,050 | 1,043 | 1,200 | 1,012 |
| Operating Profit | 68 | 75 | 58 | 50 | 75 | 52 | 87 | 93 | 33 | 57 | 8 | 40 | 77 |
| OPM % | 6.1% | 6.7% | 4.7% | 4.2% | 6.5% | 4.7% | 6.7% | 7.4% | 3.1% | 5.1% | 0.8% | 3.2% | 7.1% |
| Other Income | 20 | 6 | 43 | 22 | 11 | 15 | 13 | 38 | 24 | 8 | −14 | −46 | 35 |
| Interest | 12 | 14 | 20 | 18 | 16 | 17 | 19 | 18 | 18 | 13 | 13 | 13 | 16 |
| Depreciation | 23 | 27 | 30 | 30 | 32 | 35 | 36 | 41 | 37 | 37 | 35 | 33 | 31 |
| Profit before tax | 53 | 41 | 50 | 24 | 38 | 15 | 45 | 71 | 2 | 16 | −54 | −52 | 66 |
| Net Profit | 37 | 27 | 37 | 29 | 28 | 13 | 33 | 59 | 1 | 10 | −34 | −68 | 48 |
| EPS (₹) | 3.23 | 2.37 | 3.25 | 2.54 | 2.44 | 1.12 | 2.89 | 5.12 | 0.08 | 0.85 | −2.96 | −5.85 | 4.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,590 | 4,254 | 4,697 | 6,662 | 4,985 | 4,584 | 4,811 | 4,889 | 4,639 | 4,826 | 4,461 | 4,487 |
| Expenses | 4,326 | 4,011 | 4,414 | 6,325 | 4,780 | 4,281 | 4,560 | 4,515 | 4,379 | 4,519 | 4,323 | 4,305 |
| Operating Profit | 264 | 243 | 283 | 338 | 205 | 303 | 250 | 375 | 260 | 307 | 138 | 182 |
| OPM % | 5.8% | 5.7% | 6.0% | 5.1% | 4.1% | 6.6% | 5.2% | 7.7% | 5.6% | 6.4% | 3.1% | 4.1% |
| Other Income | 46 | 30 | −26 | 65 | 46 | 95 | 55 | 46 | 82 | 76 | −29 | −18 |
| Interest | 108 | 80 | 59 | 118 | 171 | 76 | 70 | 44 | 63 | 70 | 56 | 54 |
| Depreciation | 27 | 30 | 34 | 44 | 74 | 75 | 69 | 74 | 110 | 144 | 142 | 135 |
| Profit before tax | 174 | 163 | 164 | 241 | 7 | 246 | 166 | 303 | 168 | 170 | −89 | −25 |
| Net Profit | 108 | 102 | 84 | 154 | −10 | 189 | 124 | 216 | 131 | 133 | −91 | −43 |
| EPS (₹) | 9.62 | 9.08 | 7.39 | 13.76 | −0.82 | 16.64 | 11.19 | 18.78 | 11.38 | 11.57 | −7.87 | −3.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | — |
| Reserves | 734 | 843 | 916 | 1,035 | 1,326 | 1,555 | 1,709 | 1,884 | 1,418 | 1,702 | 1,571 | — |
| Borrowings | 899 | 647 | 723 | 1,590 | 1,084 | 548 | 91 | 101 | 215 | 243 | 159 | — |
| Other Liabilities | 1,305 | 1,569 | 1,806 | 2,533 | 2,135 | 2,142 | 2,169 | 2,985 | 2,177 | 2,251 | 2,507 | — |
| Total Liabilities | 2,957 | 3,078 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 | — |
| Fixed Assets | 276 | 310 | 316 | 393 | 469 | 531 | 754 | 770 | 916 | 950 | 908 | — |
| CWIP | 21 | 8 | 6 | 9 | 11 | 18 | 44 | 42 | 63 | 13 | 2 | — |
| Investments | 77 | 72 | 8 | 11 | 13 | 5 | 5 | 47 | 35 | 233 | 402 | — |
| Other Assets | 2,583 | 2,688 | 3,136 | 4,766 | 4,075 | 3,714 | 3,189 | 4,134 | 2,819 | 3,023 | 2,948 | — |
| Total Assets | 2,957 | 3,078 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 305 | 437 | −103 | −621 | 626 | 658 | 914 | 449 | 354 | 347 | 619 |
| Cash from Investing Activity | −53 | −90 | 36 | −103 | −41 | −110 | −70 | −88 | −449 | −195 | −380 |
| Cash from Financing Activity | −239 | −368 | 64 | 713 | −495 | −604 | −771 | −139 | −133 | −146 | −137 |
| Net Cash Flow | 13 | −22 | −3 | −11 | 90 | −56 | 73 | 223 | −227 | 6 | 103 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 15.0 | 19.0 | 17.0 | 7.0 | 12.0 | 12.0 | 18.0 | 13.0 | 12.0 | 3.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | −0.7 |
| EPS (₹) | 9.62 | 9.08 | 7.39 | 13.76 | −0.82 | 16.64 | 11.19 | 18.78 | 11.38 | 11.57 | −7.87 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 138.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 0.94 |
| NPM % | 2.3 | 2.4 | 1.8 | 2.3 | −0.2 | 4.0 | 2.5 | 4.4 | 2.8 | 2.7 | −2.1 |
| OPM % | 6.0 | 6.0 | 6.0 | 5.0 | 4.1 | 7.0 | 5.0 | 8.0 | 6.0 | 6.0 | 3.1 |
| D/E | 1.19 | 0.75 | 0.77 | 1.51 | 0.80 | 0.35 | 0.05 | 0.05 | 0.15 | 0.14 | 0.10 |
| P/B | — | — | — | — | — | — | — | — | — | — | 2.3 |