Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 464 | 381 | 383 | 414 | 385 | 347 | 313 | 353 | 358 | 341 | 331 | 395 | 456 |
| Expenses | 366 | 327 | 309 | 316 | 319 | 286 | 267 | 293 | 304 | 281 | 275 | 301 | 340 |
| Operating Profit | 98 | 54 | 74 | 98 | 66 | 61 | 46 | 60 | 55 | 60 | 57 | 94 | 116 |
| OPM % | 21.1% | 14.2% | 19.3% | 23.7% | 17.1% | 17.6% | 14.7% | 17.0% | 15.4% | 17.6% | 17.2% | 23.8% | 25.4% |
| Other Income | 6 | 7 | 8 | 9 | 8 | 9 | 8 | 8 | 9 | 7 | 5 | 8 | 6 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Depreciation | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 14 |
| Profit before tax | 90 | 48 | 70 | 93 | 62 | 57 | 41 | 54 | 49 | 52 | 46 | 86 | 106 |
| Net Profit | 68 | 36 | 56 | 72 | 46 | 41 | 31 | 40 | 37 | 37 | 31 | 65 | 78 |
| EPS (₹) | 16.27 | 10.71 | 15.24 | 21.00 | 13.36 | 12.65 | 10.24 | 12.36 | 11.73 | 10.67 | 9.70 | 19.51 | 23.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 616 | 640 | 668 | 858 | 940 | 935 | 1,308 | 2,314 | 2,346 | 1,631 | 1,389 | 1,419 | 1,523 |
| Expenses | 515 | 514 | 519 | 676 | 747 | 754 | 935 | 1,691 | 1,736 | 1,308 | 1,157 | 1,154 | 1,196 |
| Operating Profit | 102 | 127 | 149 | 182 | 193 | 181 | 373 | 623 | 609 | 324 | 232 | 265 | 327 |
| OPM % | 16.6% | 19.8% | 22.3% | 21.2% | 20.5% | 19.4% | 28.5% | 26.9% | 26.0% | 19.9% | 16.7% | 18.7% | 21.5% |
| Other Income | 4 | 3 | 9 | 12 | 4 | 5 | 6 | 15 | 15 | 30 | 33 | 29 | 25 |
| Interest | 35 | 22 | 13 | 9 | 13 | 23 | 18 | 17 | 12 | 6 | 4 | 5 | 6 |
| Depreciation | 20 | 19 | 20 | 19 | 20 | 32 | 34 | 42 | 46 | 45 | 48 | 56 | 56 |
| Profit before tax | 51 | 88 | 126 | 166 | 165 | 131 | 327 | 578 | 567 | 302 | 213 | 232 | 290 |
| Net Profit | 33 | 58 | 82 | 113 | 117 | 97 | 243 | 418 | 406 | 232 | 159 | 169 | 211 |
| EPS (₹) | 10.25 | 17.78 | 25.42 | 34.93 | 36.27 | 32.34 | 73.51 | 113.71 | 100.47 | 63.22 | 48.62 | 51.60 | 63.01 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | — |
| Reserves | 221 | 274 | 356 | 461 | 568 | 652 | 888 | 1,243 | 1,548 | 1,715 | 1,839 | 1,970 | — |
| Borrowings | 256 | 173 | 105 | 152 | 227 | 260 | 127 | 101 | 58 | 20 | 11 | 133 | — |
| Other Liabilities | 139 | 152 | 168 | 229 | 244 | 195 | 289 | 395 | 351 | 405 | 396 | 633 | — |
| Total Liabilities | 623 | 605 | 635 | 848 | 1,046 | 1,113 | 1,310 | 1,745 | 1,963 | 2,146 | 2,252 | 2,743 | — |
| Fixed Assets | 341 | 341 | 325 | 316 | 320 | 573 | 543 | 681 | 780 | 896 | 1,003 | 1,043 | — |
| CWIP | 3 | 16 | 25 | 123 | 269 | 46 | 173 | 141 | 113 | 205 | 238 | 512 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 73 | 0 | 0 | 0 | — |
| Other Assets | 278 | 248 | 284 | 409 | 457 | 446 | 594 | 923 | 996 | 1,046 | 1,011 | 1,188 | — |
| Total Assets | 623 | 605 | 635 | 848 | 1,046 | 1,113 | 1,310 | 1,745 | 1,963 | 2,146 | 2,252 | 2,743 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 56 | 85 | 60 | 140 | 94 | 144 | 110 | 220 | 354 | 334 | 255 | 184 |
| Cash from Investing Activity | −4 | −29 | −10 | −135 | −119 | −130 | −62 | −147 | −210 | −274 | −139 | −344 |
| Cash from Financing Activity | −55 | −54 | −55 | 16 | 21 | −26 | −37 | −57 | −81 | −75 | −49 | 85 |
| Net Cash Flow | −3 | 2 | −5 | 21 | −4 | −12 | 11 | 16 | 63 | −15 | 68 | −75 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.0 | 23.0 | 30.0 | 32.0 | 24.0 | 18.0 | 35.0 | 49.0 | 36.0 | 17.0 | 11.0 | 11.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 8.7 |
| EPS (₹) | 10.25 | 17.78 | 25.42 | 34.93 | 36.27 | 32.34 | 73.51 | 113.71 | 100.47 | 63.22 | 48.62 | 51.60 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 610.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 32.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.54 |
| NPM % | 5.3 | 9.0 | 12.1 | 13.0 | 12.4 | 10.3 | 18.5 | 17.9 | 17.2 | 14.0 | 11.2 | 11.7 |
| OPM % | 17.0 | 20.0 | 22.0 | 21.0 | 21.0 | 19.0 | 29.0 | 27.0 | 26.0 | 20.0 | 17.0 | 19.0 |
| D/E | 1.13 | 0.62 | 0.29 | 0.33 | 0.40 | 0.40 | 0.14 | 0.08 | 0.04 | 0.01 | 0.01 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 3.4 |