Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28,003 | 29,263 | 30,042 | 31,072 | 31,143 | 31,902 | 32,570 | 32,820 | 32,866 | 33,318 | 33,600 | 34,514 | 35,115 |
| Expenses | 11,040 | 12,216 | 10,556 | 12,269 | 10,879 | 12,755 | 10,654 | 12,712 | 12,928 | 11,548 | 12,390 | 13,155 | 12,130 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 5,316 | 6,503 | 5,042 | 6,538 | 4,658 | 7,553 | 5,163 | 7,076 | 5,538 | 5,116 | 6,399 | 5,474 | 522 |
| Interest | 16,060 | 17,528 | 18,002 | 18,309 | 18,582 | 19,266 | 20,143 | 20,273 | 20,307 | 20,191 | 20,586 | 20,776 | 21,301 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6,217 | 6,023 | 6,526 | 7,033 | 6,340 | 7,434 | 6,935 | 6,911 | 5,170 | 6,695 | 7,024 | 6,057 | 2,206 |
| Net Profit | 4,468 | 4,426 | 4,815 | 5,160 | 4,764 | 5,405 | 5,250 | 5,447 | 3,517 | 5,181 | 5,501 | 5,872 | 1,839 |
| EPS (₹) | 8.61 | 8.50 | 9.26 | 9.92 | 9.14 | 10.36 | 10.08 | 10.48 | 6.71 | 9.93 | 10.53 | 11.22 | 3.45 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44,915 | 45,799 | 44,473 | 46,056 | 52,906 | 78,895 | 74,314 | 73,385 | 94,139 | 1,18,379 | 1,27,945 | 1,34,298 | 1,36,546 |
| Expenses | 13,466 | 25,391 | 19,250 | 26,093 | 25,815 | 40,583 | 38,636 | 37,518 | 38,239 | 44,387 | 45,533 | 48,058 | 49,223 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 5,449 | 5,992 | 7,937 | 7,992 | 7,887 | 12,191 | 15,254 | 14,395 | 16,639 | 23,399 | 24,939 | 22,527 | 17,511 |
| Interest | 30,547 | 32,107 | 29,596 | 29,160 | 32,506 | 50,040 | 43,201 | 38,815 | 49,942 | 69,899 | 78,265 | 81,860 | 82,855 |
| Depreciation | 368 | 525 | 540 | 901 | 948 | 1,697 | 1,357 | 1,438 | 2,032 | 1,694 | 1,467 | 1,963 | 0 |
| Profit before tax | 5,983 | −6,233 | 3,024 | −2,106 | 1,525 | −1,234 | 6,373 | 10,008 | 20,565 | 25,799 | 27,619 | 24,945 | 21,981 |
| Net Profit | 3,950 | −5,033 | 1,855 | −1,836 | 1,166 | 981 | 1,620 | 7,933 | 15,005 | 18,869 | 20,865 | 20,070 | 18,392 |
| EPS (₹) | 17.69 | −21.99 | 7.88 | −7.13 | 4.16 | 2.01 | 2.99 | 15.18 | 28.82 | 36.29 | 40.06 | 38.38 | 35.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 444 | 462 | 462 | 530 | 530 | 925 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | — |
| Reserves | 41,574 | 42,041 | 42,605 | 46,036 | 54,466 | 75,179 | 81,354 | 90,833 | 1,04,019 | 1,18,677 | 1,45,467 | 1,64,833 | — |
| Other Liabilities | 26,465 | 28,134 | 27,649 | 28,919 | 30,217 | 54,850 | 53,104 | 62,922 | 78,224 | 73,123 | 82,762 | 89,425 | — |
| Total Liabilities | 7,33,966 | 6,91,173 | 7,19,216 | 7,47,796 | 8,19,670 | 11,99,935 | 12,02,667 | 13,40,121 | 15,25,871 | 16,54,775 | 18,61,766 | 21,01,485 | — |
| Fixed Assets | 2,978 | 6,359 | 5,930 | 5,532 | 7,368 | 9,268 | 8,438 | 11,098 | 9,865 | 9,054 | 13,544 | 13,107 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 6 | 1 | 1 | — |
| Investments | 1,24,739 | 1,28,894 | 1,40,716 | 1,75,137 | 1,95,716 | 2,89,727 | 2,81,859 | 3,47,587 | 3,97,487 | 4,07,136 | 4,27,380 | 4,35,778 | — |
| Other Assets | 6,06,248 | 5,55,920 | 5,72,570 | 5,67,126 | 6,16,586 | 9,00,941 | 9,12,367 | 9,81,435 | 11,18,516 | 12,38,580 | 14,20,842 | 16,52,599 | — |
| Total Assets | 7,33,966 | 6,91,173 | 7,19,216 | 7,47,796 | 8,19,670 | 11,99,935 | 12,02,667 | 13,40,121 | 15,25,871 | 16,54,775 | 18,61,766 | 21,01,485 | — |
| Deposits | 6,29,981 | 5,86,690 | 6,17,257 | 6,07,451 | 6,65,589 | 9,73,228 | 9,95,910 | 10,75,804 | 12,34,682 | 13,59,980 | 14,96,688 | 16,75,895 | — |
| Borrowing | 35,502 | 33,845 | 31,242 | 64,860 | 68,868 | 95,753 | 71,263 | 1,09,526 | 1,07,910 | 1,01,959 | 1,35,813 | 1,70,297 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 42,233 | 17,838 | −10,011 | 17,865 | −59,692 | −1,449 | 18,531 | −887 | 6,210 | −21,271 | −6,274 | 34,892 | 33,426 |
| Cash from Investing Activity | −730 | −556 | −4,005 | −551 | −414 | −2,537 | −139 | −471 | −3,645 | −1,096 | −1,285 | −6,494 | −3,275 |
| Cash from Financing Activity | 5,151 | −6 | −616 | −198 | 3,413 | 4,449 | 14,729 | −986 | −998 | −5,488 | 5,476 | 3,790 | −1,806 |
| Net Cash Flow | 46,654 | 17,276 | −14,632 | 17,116 | −56,692 | 462 | 33,120 | −2,344 | 1,567 | −27,855 | −2,084 | 32,188 | 28,345 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | — | — | — | — | — | — | 5.6 |
| ROE % | 14.0 | 10.0 | −12.0 | 4.0 | −4.0 | 2.0 | 1.0 | 2.0 | 9.0 | 15.0 | 17.0 | 16.0 | 13.0 |
| EPS (₹) | 23.29 | 17.69 | −21.99 | 7.88 | −7.13 | 4.16 | 2.01 | 2.99 | 15.18 | 28.82 | 36.29 | 40.06 | 38.38 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 326.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 5.5 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 3.60 |
| NPM % | — | 7.8 | −9.7 | 3.5 | −3.4 | 1.9 | 1.1 | 1.8 | 9.0 | 13.5 | 13.3 | 13.6 | 12.8 |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| D/E | — | 15.84 | 14.60 | 15.06 | 14.44 | 13.35 | 14.05 | 12.95 | 12.90 | 12.78 | 12.21 | 11.14 | 11.13 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 0.7 |