Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 958 | 819 | 903 | 798 | 945 | 837 | 919 | 788 | 942 | 801 | 945 | 828 | 979 |
| Expenses | 719 | 637 | 721 | 616 | 760 | 663 | 719 | 610 | 743 | 656 | 733 | 677 | 775 |
| Operating Profit | 240 | 182 | 182 | 182 | 185 | 174 | 200 | 178 | 199 | 145 | 212 | 151 | 204 |
| OPM % | 25.1% | 22.2% | 20.2% | 22.8% | 19.6% | 20.8% | 21.8% | 22.6% | 21.1% | 18.1% | 22.4% | 18.2% | 20.8% |
| Other Income | 13 | −25 | 11 | 22 | 151 | 18 | −1 | 23 | 12 | 13 | 13 | −8 | 18 |
| Interest | 28 | 28 | 29 | 31 | 31 | 32 | 31 | 35 | 35 | 34 | 32 | 34 | 33 |
| Depreciation | 81 | 82 | 86 | 90 | 87 | 90 | 90 | 104 | 106 | 105 | 104 | 105 | 103 |
| Profit before tax | 144 | 46 | 78 | 83 | 217 | 70 | 77 | 62 | 70 | 19 | 89 | 4 | 86 |
| Net Profit | 107 | 34 | 58 | 64 | 174 | 52 | 59 | 46 | 52 | 14 | 66 | 2 | 64 |
| EPS (₹) | 8.32 | 2.64 | 4.51 | 4.95 | 13.54 | 4.04 | 4.57 | 3.57 | 4.05 | 1.08 | 5.14 | 0.17 | 4.98 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,694 | 2,423 | 2,474 | 2,634 | 2,931 | 3,056 | 1,708 | 2,388 | 3,452 | 3,479 | 3,489 | 3,516 | 3,553 |
| Expenses | 2,343 | 2,129 | 2,178 | 2,271 | 2,441 | 2,210 | 1,540 | 1,960 | 2,647 | 2,682 | 2,738 | 2,790 | 2,841 |
| Operating Profit | 351 | 294 | 296 | 364 | 490 | 846 | 169 | 427 | 804 | 797 | 751 | 726 | 712 |
| OPM % | 13.0% | 12.1% | 12.0% | 13.8% | 16.7% | 27.7% | 9.9% | 17.9% | 23.3% | 22.9% | 21.5% | 20.6% | 20.0% |
| Other Income | 75 | 97 | 18 | 49 | 66 | 66 | 87 | 54 | 39 | 19 | 188 | 24 | 36 |
| Interest | 18 | 16 | 15 | 15 | 14 | 129 | 108 | 99 | 118 | 126 | 141 | 147 | 132 |
| Depreciation | 79 | 79 | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 371 | 420 | 417 |
| Profit before tax | 329 | 297 | 234 | 337 | 478 | 487 | −117 | 140 | 430 | 351 | 426 | 182 | 198 |
| Net Profit | 231 | 217 | 159 | 221 | 329 | 329 | −89 | 103 | 323 | 263 | 331 | 134 | 146 |
| EPS (₹) | 18.00 | 16.91 | 12.37 | 17.16 | 25.60 | 25.59 | −6.95 | 8.01 | 25.13 | 20.42 | 25.73 | 10.44 | 11.37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | — |
| Reserves | 957 | 1,157 | 1,260 | 1,410 | 1,678 | 1,830 | 1,694 | 1,750 | 1,374 | 1,463 | 1,511 | 1,531 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,246 | 1,357 | 1,446 | 1,387 | — |
| Other Liabilities | 616 | 512 | 599 | 667 | 732 | 589 | 542 | 616 | 587 | 466 | 801 | 796 | — |
| Total Liabilities | 1,637 | 1,733 | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,823 | 3,778 | — |
| Fixed Assets | 309 | 304 | 268 | 296 | 317 | 1,369 | 1,120 | 1,226 | 1,392 | 1,509 | 1,800 | 1,651 | — |
| CWIP | 48 | 19 | 30 | 12 | 17 | 20 | 34 | 5 | 4 | 4 | 14 | 4 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36 | — |
| Other Assets | 1,280 | 1,410 | 1,625 | 1,833 | 2,140 | 2,343 | 2,179 | 2,294 | 1,876 | 1,837 | 2,008 | 2,087 | — |
| Total Assets | 1,637 | 1,733 | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,823 | 3,778 | — |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 182 | 119 | 204 | 257 | 160 | 345 | 582 | 461 | 212 | 629 | 453 | 738 | 595 |
| Cash from Investing Activity | −118 | −66 | −114 | −229 | −112 | −278 | −189 | −53 | 93 | 439 | 40 | 53 | −257 |
| Cash from Financing Activity | −46 | −50 | −52 | −56 | −56 | −63 | −436 | −369 | −341 | −1,011 | −518 | −638 | −531 |
| Net Cash Flow | 18 | 2 | 37 | −28 | −7 | 4 | −43 | 39 | −37 | 57 | −24 | 153 | −194 |
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 40.0 | 34.0 | 22.0 | 22.0 | 25.0 | 31.0 | 25.0 | 0.0 | 8.0 | 20.0 | 19.0 | 15.0 | 13.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 10.6 |
| EPS (₹) | 14.86 | 18.00 | 16.91 | 12.37 | 17.16 | 25.60 | 25.59 | −6.95 | 8.01 | 25.13 | 20.42 | 25.73 | 10.44 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 124.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 45.3 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 4.08 |
| NPM % | 9.2 | 8.3 | 8.6 | 6.4 | 8.2 | 11.0 | 10.5 | −5.0 | 4.2 | 9.3 | 7.5 | 9.0 | 3.8 |
| OPM % | 16.0 | 13.0 | 12.0 | 12.0 | 14.0 | 17.0 | 28.0 | 10.0 | 18.0 | 23.0 | 23.0 | 22.0 | 21.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 0.59 | 0.60 | 0.87 | 0.89 | 0.92 | 0.87 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 4.9 |