Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,087 | 4,524 | 4,337 | 4,162 | 4,333 | 4,761 | 4,685 | 4,519 | 4,712 | 4,943 | 5,066 | 4,818 | 5,089 |
| Expenses | 3,748 | 3,737 | 3,538 | 3,399 | 3,598 | 4,037 | 3,811 | 3,717 | 3,988 | 4,007 | 4,123 | 3,991 | 4,275 |
| Operating Profit | 339 | 787 | 799 | 763 | 736 | 724 | 873 | 802 | 724 | 936 | 943 | 827 | 814 |
| OPM % | 8.3% | 17.4% | 18.4% | 18.3% | 17.0% | 15.2% | 18.6% | 17.7% | 15.4% | 18.9% | 18.6% | 17.2% | 16.0% |
| Other Income | 97 | 66 | 269 | 105 | 29 | 187 | 81 | 109 | 74 | 85 | 78 | 174 | 83 |
| Interest | 127 | 155 | 53 | 29 | 31 | 37 | 51 | 39 | 34 | 41 | 39 | 24 | 27 |
| Depreciation | 74 | 75 | 81 | 84 | 77 | 80 | 86 | 84 | 86 | 89 | 88 | 89 | 83 |
| Profit before tax | 235 | 624 | 934 | 756 | 656 | 794 | 818 | 788 | 678 | 891 | 893 | 889 | 787 |
| Net Profit | 68 | 412 | 731 | 549 | 472 | 516 | 627 | 585 | 498 | 566 | 655 | 781 | 583 |
| EPS (₹) | −22.38 | 17.49 | 65.46 | 40.73 | 31.86 | 36.22 | 48.58 | 44.24 | 34.50 | 34.64 | 45.34 | 63.63 | 41.30 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,197 | 8,762 | 9,434 | 10,238 | 11,423 | 11,889 | 13,396 | 14,544 | 16,623 | 17,109 | 18,298 | 19,539 | 19,915 |
| Expenses | 7,335 | 7,558 | 8,164 | 8,919 | 9,741 | 10,138 | 11,247 | 12,939 | 14,897 | 14,242 | 15,162 | 16,107 | 16,395 |
| Operating Profit | 861 | 1,204 | 1,270 | 1,319 | 1,683 | 1,751 | 2,150 | 1,605 | 1,726 | 2,867 | 3,136 | 3,432 | 3,520 |
| OPM % | 10.5% | 13.7% | 13.5% | 12.9% | 14.7% | 14.7% | 16.0% | 11.0% | 10.4% | 16.8% | 17.1% | 17.6% | 17.7% |
| Other Income | 295 | 161 | 186 | 201 | 391 | 440 | 338 | 376 | −781 | 290 | 406 | 409 | 419 |
| Interest | 41 | 44 | 43 | 55 | 60 | 124 | 151 | 252 | 425 | 364 | 159 | 138 | 131 |
| Depreciation | 155 | 126 | 131 | 153 | 172 | 200 | 213 | 215 | 239 | 313 | 326 | 352 | 349 |
| Profit before tax | 961 | 1,195 | 1,282 | 1,312 | 1,841 | 1,868 | 2,124 | 1,514 | 281 | 2,479 | 3,057 | 3,351 | 3,460 |
| Net Profit | 696 | 792 | 858 | 773 | 1,189 | 1,280 | 1,278 | 809 | −534 | 1,689 | 2,199 | 2,499 | 2,584 |
| EPS (₹) | 51.15 | 55.36 | 60.45 | 39.76 | 89.00 | 85.75 | 52.96 | 9.09 | −240.22 | 91.24 | 160.90 | 178.10 | 184.91 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | — |
| Reserves | 1,552 | 1,899 | 3,664 | 3,950 | 4,403 | 5,080 | 5,462 | 5,483 | 4,018 | 4,614 | 5,618 | 7,028 | — |
| Borrowings | 883 | 793 | 1,014 | 1,024 | 956 | 2,045 | 2,670 | 5,880 | 6,542 | 2,161 | 1,574 | 1,590 | — |
| Other Liabilities | 2,043 | 2,442 | 2,699 | 3,344 | 4,054 | 4,190 | 4,271 | 3,874 | 5,103 | 5,121 | 5,514 | 5,904 | — |
| Total Liabilities | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 | 15,677 | 11,911 | 12,721 | 14,536 | — |
| Fixed Assets | 1,878 | 1,989 | 2,217 | 2,373 | 2,717 | 2,889 | 2,802 | 2,763 | 3,638 | 3,751 | 3,880 | 3,814 | — |
| CWIP | 49 | 91 | 33 | 207 | 108 | 51 | 131 | 561 | 108 | 189 | 90 | 42 | — |
| Investments | 779 | 1,071 | 2,365 | 2,832 | 3,221 | 4,998 | 4,638 | 3,818 | 4,795 | 4,281 | 5,332 | 6,751 | — |
| Other Assets | 1,786 | 1,997 | 2,776 | 2,920 | 3,381 | 3,391 | 4,847 | 8,109 | 7,136 | 3,690 | 3,419 | 3,928 | — |
| Total Assets | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 | 15,677 | 11,911 | 12,721 | 14,536 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 649 | 656 | 786 | 411 | 1,213 | 1,104 | 1,409 | 1,692 | 1,447 | 2,475 | 1,935 | 2,239 | 2,419 |
| Cash from Investing Activity | −299 | −435 | −667 | −357 | −967 | −772 | −1,643 | −393 | −2,993 | −1,819 | 3,912 | −866 | −924 |
| Cash from Financing Activity | −391 | −59 | −304 | −26 | −221 | −368 | 267 | −866 | 1,494 | −705 | −5,648 | −1,781 | −1,132 |
| Net Cash Flow | −41 | 162 | −185 | 27 | 26 | −35 | 33 | 433 | −52 | −50 | 199 | −409 | 363 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.0 | 28.0 | 36.0 | 27.0 | 21.0 | 27.0 | 24.0 | 24.0 | 16.0 | 16.0 | 28.0 | 36.0 | 33.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 18.7 |
| EPS (₹) | 29.68 | 51.15 | 55.36 | 60.45 | 39.76 | 89.00 | 85.75 | 52.96 | 9.09 | −240.22 | 91.24 | 160.90 | 178.10 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1,009.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 8.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 1.18 |
| NPM % | 5.5 | 8.2 | 8.9 | 8.9 | 7.4 | 10.1 | 10.4 | 9.3 | 5.4 | −3.4 | 9.7 | 11.8 | 12.5 |
| OPM % | 9.0 | 11.0 | 14.0 | 13.0 | 13.0 | 15.0 | 15.0 | 16.0 | 11.0 | 10.0 | 17.0 | 17.0 | 18.0 |
| D/E | 0.61 | 0.56 | 0.41 | 0.28 | 0.26 | 0.22 | 0.40 | 0.49 | 1.07 | 1.62 | 0.47 | 0.28 | 0.23 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.4 |