Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,526 | 1,781 | 2,069 | 2,167 | 2,274 | 2,262 | 2,354 | 2,341 | 2,553 | 2,546 |
| Expenses | 1,348 | 1,541 | 1,825 | 1,905 | 1,998 | 1,982 | 2,057 | 2,054 | 2,263 | 2,253 |
| Operating Profit | 179 | 240 | 243 | 262 | 276 | 281 | 296 | 287 | 290 | 293 |
| OPM % | 11.7% | 13.5% | 11.7% | 12.1% | 12.1% | 12.4% | 12.6% | 12.3% | 11.4% | 11.5% |
| Other Income | 4 | 9 | 13 | 29 | 10 | 29 | 27 | 27 | 21 | 18 |
| Interest | 69 | 77 | 89 | 77 | 64 | 80 | 56 | 50 | 46 | 46 |
| Depreciation | 89 | 83 | 81 | 83 | 83 | 90 | 87 | 93 | 92 | 99 |
| Profit before tax | 25 | 89 | 86 | 131 | 139 | 140 | 181 | 171 | 174 | 166 |
| Net Profit | 16 | 72 | 73 | 101 | 110 | 112 | 133 | 122 | 130 | 122 |
| EPS (₹) | 0.25 | 1.10 | 1.13 | 1.55 | 1.69 | 1.26 | 1.49 | 1.37 | 1.46 | 1.37 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 5,397 | 6,582 | 7,484 | 8,291 | 9,509 | 9,793 |
| Expenses | 4,642 | 5,707 | 6,556 | 7,270 | 8,355 | 8,627 |
| Operating Profit | 755 | 875 | 928 | 1,021 | 1,154 | 1,167 |
| OPM % | 14.0% | 13.3% | 12.4% | 12.3% | 12.1% | 11.9% |
| Other Income | 14 | 38 | 59 | 62 | 105 | 94 |
| Interest | 216 | 250 | 290 | 307 | 232 | 198 |
| Depreciation | 246 | 307 | 321 | 330 | 361 | 370 |
| Profit before tax | 307 | 357 | 376 | 446 | 666 | 693 |
| Net Profit | 262 | 314 | 314 | 355 | 497 | 507 |
| EPS (₹) | — | — | 4.82 | 5.46 | 5.58 | 5.69 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 326 | 326 | 445 | — |
| Reserves | 1,715 | 2,024 | 2,015 | 2,371 | 4,781 | — |
| Borrowings | 2,466 | 2,353 | 2,504 | 2,964 | 1,521 | — |
| Other Liabilities | 770 | 1,281 | 1,197 | 1,565 | 1,803 | — |
| Total Liabilities | 4,972 | 5,679 | 6,042 | 7,225 | 8,550 | — |
| Fixed Assets | 0 | 2,429 | 2,460 | 2,900 | 3,104 | — |
| CWIP | 0 | 80 | 179 | 263 | 240 | — |
| Investments | 59 | 41 | 9 | 109 | 113 | — |
| Other Assets | 4,913 | 3,130 | 3,393 | 3,954 | 5,093 | — |
| Total Assets | 4,972 | 5,679 | 6,042 | 7,225 | 8,550 | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 474 | 789 | 582 | 704 | 876 |
| Cash from Investing Activity | −543 | −194 | −362 | −981 | −475 |
| Cash from Financing Activity | 39 | −530 | −141 | 169 | 328 |
| Net Cash Flow | −30 | 66 | 79 | −108 | 729 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| ROCE % | — | 14.0 | 14.0 | 14.0 | 15.0 |
| ROE % | — | — | — | — | 12.6 |
| EPS (₹) | — | — | 4.82 | 5.46 | 5.58 |
| Book Value (₹) | — | — | — | — | 58.7 |
| Face Value (₹) | — | — | — | — | 5 |
| P/E | — | — | — | — | 44.4 |
| Div Yield % | — | — | — | — | 0.00 |
| NPM % | 4.8 | 4.7 | 4.2 | 4.2 | 5.2 |
| OPM % | 14.0 | 13.0 | 12.0 | 12.0 | 12.0 |
| D/E | 1.42 | 1.15 | 1.07 | 1.10 | 0.29 |
| P/B | — | — | — | — | 4.0 |