Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 482 | 609 | 624 | 614 | 572 | 721 | 715 | 611 | 653 | 830 | 790 | 721 | 734 |
| Expenses | 416 | 521 | 549 | 453 | 480 | 614 | 659 | 537 | 556 | 702 | 692 | 633 | 635 |
| Operating Profit | 66 | 88 | 75 | 161 | 92 | 107 | 55 | 74 | 96 | 128 | 98 | 88 | 99 |
| OPM % | 13.7% | 14.4% | 12.0% | 26.2% | 16.1% | 14.8% | 7.7% | 12.1% | 14.7% | 15.4% | 12.4% | 12.2% | 13.5% |
| Other Income | 6 | 6 | 6 | 12 | 7 | 8 | 8 | 10 | 10 | 8 | 11 | 18 | 13 |
| Interest | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 | 5 |
| Depreciation | 13 | 16 | 16 | 15 | 18 | 19 | 21 | 25 | 23 | 24 | 24 | 24 | 26 |
| Profit before tax | 56 | 75 | 62 | 155 | 78 | 93 | 39 | 55 | 79 | 107 | 82 | 77 | 81 |
| Net Profit | 41 | 60 | 46 | 116 | 58 | 69 | 28 | 40 | 59 | 78 | 62 | 56 | 59 |
| EPS (₹) | 1.67 | 2.45 | 1.86 | 4.64 | 2.33 | 2.76 | 1.14 | 1.78 | 2.39 | 3.18 | 2.48 | 2.25 | 2.40 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,075 | 1,311 | 1,611 | 1,966 | 2,329 | 2,617 | 2,994 | 3,075 |
| Expenses | 979 | 1,166 | 1,471 | 1,752 | 1,937 | 2,287 | 2,583 | 2,662 |
| Operating Profit | 96 | 145 | 140 | 214 | 392 | 330 | 411 | 413 |
| OPM % | 8.9% | 11.1% | 8.7% | 10.9% | 16.8% | 12.6% | 13.7% | 13.4% |
| Other Income | 8 | 11 | 10 | 23 | 27 | 31 | 47 | 50 |
| Interest | 6 | 3 | 7 | 11 | 11 | 15 | 18 | 18 |
| Depreciation | 34 | 33 | 38 | 49 | 60 | 82 | 95 | 98 |
| Profit before tax | 64 | 120 | 105 | 177 | 348 | 264 | 345 | 347 |
| Net Profit | 56 | 90 | 76 | 136 | 263 | 194 | 254 | 255 |
| EPS (₹) | 23.18 | 37.10 | 3.12 | 5.50 | 10.61 | 8.01 | 10.30 | 10.31 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 25 | 25 | 25 | 25 | 25 | — |
| Reserves | 505 | 581 | 796 | 931 | 1,193 | 1,358 | 1,582 | — |
| Borrowings | 54 | 87 | 160 | 170 | 166 | 231 | 299 | — |
| Other Liabilities | 94 | 124 | 122 | 146 | 145 | 313 | 325 | — |
| Total Liabilities | 677 | 817 | 1,102 | 1,271 | 1,530 | 1,928 | 2,231 | — |
| Fixed Assets | 407 | 423 | 511 | 661 | 812 | 986 | 1,034 | — |
| CWIP | 3 | 36 | 49 | 70 | 12 | 98 | 151 | — |
| Investments | 36 | 69 | 126 | 20 | 31 | 56 | 44 | — |
| Other Assets | 230 | 290 | 416 | 520 | 674 | 787 | 1,002 | — |
| Total Assets | 677 | 817 | 1,102 | 1,271 | 1,530 | 1,928 | 2,231 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 55 | 117 | 57 | 171 | 245 | 193 | 304 |
| Cash from Investing Activity | −58 | −114 | −232 | −123 | −199 | −122 | −289 |
| Cash from Financing Activity | −26 | −9 | 169 | −5 | −54 | −55 | 0 |
| Net Cash Flow | −29 | −6 | −5 | 43 | −8 | 16 | 15 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 19.0 | 13.0 | 18.0 | 29.0 | 18.0 | 20.0 |
| ROE % | — | — | — | — | — | — | 17.5 |
| EPS (₹) | 23.18 | 37.10 | 3.12 | 5.50 | 10.61 | 8.01 | 10.30 |
| Book Value (₹) | — | — | — | — | — | — | 64.1 |
| Face Value (₹) | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | 55.0 |
| Div Yield % | — | — | — | — | — | — | 0.22 |
| NPM % | 5.2 | 6.8 | 4.7 | 6.8 | 11.2 | 7.3 | 8.4 |
| OPM % | 9.0 | 11.0 | 9.0 | 11.0 | 17.0 | 13.0 | 14.0 |
| D/E | 0.10 | 0.14 | 0.19 | 0.18 | 0.14 | 0.17 | 0.19 |
| P/B | — | — | — | — | — | — | 9.0 |