āagmanLoginNot investment advice. Data and computed figures, for information only.
Blackbuck Ltd
₹596.50
−₹2.15 (−0.36%)
NSE · 15 Oct 2026, close
Market Cap
₹10,790 Cr
CMP
₹596.50
52-wk High / Low
₹748 / 496
P/E
62.8
P/B
7.6
Book Value
₹78.2
Div Yield
0.00%
ROCE
13.0%
ROE
12.2%
Face Value
₹1
D/E
0.04
Price−13.0% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹125
√(22.5 × EPS × book value per share)
ROIC
7.4%
vs 9.3% sector median
Cash flow to profit
1.06
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−327
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.2%
ROE × earnings retention ratio
ROE stability
36.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.05FII −0.98DII +3.55
Latest quarter vs the previous one
Cash-accrual divergence
−0.6%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+Piotroski F-Score of 7/9 is in the strong band (≥7)
Watch-outs
−Latest ROCE of 13% trails the sector median of 14%
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 | 63 | 81 | 93 | 92 | 99 | 114 | 122 | 144 | 151 | 172 | 185 | 204 |
| Expenses | 90 | 100 | 91 | 180 | 84 | 84 | 84 | 82 | 103 | 115 | 127 | 140 | 154 |
| Operating Profit | −31 | −37 | −11 | −87 | 8 | 15 | 30 | 40 | 40 | 37 | 45 | 45 | 50 |
| OPM % | −52.5% | −58.7% | −13.6% | −93.5% | 8.7% | 15.2% | 26.3% | 32.8% | 27.8% | 24.5% | 26.2% | 24.3% | 24.5% |
| Other Income | 2 | −4 | −2 | 3 | 28 | −276 | −69 | 9 | 16 | 16 | 13 | 14 | 16 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 7 | 6 | 6 | 6 | 7 | 7 | 8 | 12 | 9 | 12 | 14 | 17 | 23 |
| Profit before tax | −36 | −48 | −19 | −91 | 29 | −269 | −48 | 35 | 46 | 39 | 42 | 40 | 42 |
| Net Profit | −36 | −48 | −20 | −91 | 29 | −269 | −48 | 280 | 34 | 29 | 32 | 66 | 42 |
| EPS (₹) | −3,558.42 | −4,719.80 | −1,939.60 | −8,985.15 | 2,838.61 | −26,680.20 | −2.72 | 15.79 | 1.88 | 1.62 | 1.75 | 3.62 | 2.32 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 867 | 119 | 176 | 297 | 427 | 652 | 713 |
| Expenses | 1,066 | 350 | 407 | 455 | 333 | 485 | 536 |
| Operating Profit | −200 | −231 | −232 | −158 | 93 | 167 | 176 |
| OPM % | −23.1% | −194.1% | −131.8% | −53.2% | 21.8% | 25.6% | 24.7% |
| Other Income | 26 | −17 | −34 | −7 | −308 | 59 | 59 |
| Interest | 57 | 21 | 4 | 3 | 4 | 6 | 6 |
| Depreciation | 11 | 15 | 20 | 25 | 34 | 53 | 66 |
| Profit before tax | −241 | −284 | −290 | −194 | −253 | 167 | 164 |
| Net Profit | −241 | −285 | −290 | −194 | −9 | 160 | 169 |
| EPS (₹) | −23,904.95 | −28,174.26 | −28,762.38 | −19,202.97 | −0.49 | 8.82 | 9.31 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 18 | 18 | — |
| Reserves | 271 | 585 | 353 | 311 | 1,220 | 1,404 | — |
| Borrowings | 394 | 201 | 178 | 184 | 38 | 59 | — |
| Other Liabilities | 99 | 113 | 124 | 159 | 157 | 255 | — |
| Total Liabilities | 765 | 900 | 654 | 654 | 1,433 | 1,736 | — |
| Fixed Assets | 15 | 21 | 31 | 39 | 45 | 116 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | — |
| Investments | 50 | 236 | 211 | 60 | 57 | 50 | — |
| Other Assets | 699 | 642 | 413 | 555 | 1,331 | 1,567 | — |
| Total Assets | 765 | 900 | 654 | 654 | 1,433 | 1,736 | — |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 60 | −78 | −119 | 45 | 58 | 169 |
| Cash from Investing Activity | 178 | −219 | 169 | 19 | −467 | −171 |
| Cash from Financing Activity | −213 | 282 | −37 | −14 | 384 | −11 |
| Net Cash Flow | 24 | −15 | 13 | 50 | −25 | −13 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | −29.0 | −36.0 | −32.0 | 11.0 | 13.0 |
| ROE % | — | — | — | — | — | 12.2 |
| EPS (₹) | −23,904.95 | −28,174.26 | −28,762.38 | −19,202.97 | −0.49 | 8.82 |
| Book Value (₹) | — | — | — | — | — | 78.2 |
| Face Value (₹) | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | 62.8 |
| Div Yield % | — | — | — | — | — | 0.00 |
| NPM % | −27.0 | −279.4 | −204.2 | −66.9 | −7.6 | 22.5 |
| OPM % | −23.0 | −194.0 | −132.0 | −53.0 | 22.0 | 26.0 |
| D/E | 1.45 | 0.34 | 0.50 | 0.59 | 0.03 | 0.04 |
| P/B | — | — | — | — | — | 7.6 |
Growth
Compounded sales growth
5 years−6.0%
3 years+55.0%
TTM+49.0%
Compounded profit growth
5 years+22.0%
3 years+37.0%
TTM−53.0%
Stock price CAGR
Last year−14.0%
Return on equity
5 years−8.0%
3 years13.0%
Last year12.0%
Documents
Announcements
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.Disclosure Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations')Closure of Trading WindowSubmission Of ESOP Trust Deed Under Regulation 3(3) Of SEBI (Share Based Employee Benefits And Sweat Equity) Regulations, 2021.Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationCorporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman