āagmanLoginNot investment advice. Data and computed figures, for information only.
Bluestone Jewellery & Lifestyle Ltd
₹777.60
−₹0.15 (−0.02%)
NSE · 15 Oct 2026, close
Market Cap
₹12,493 Cr
CMP
₹777.60
52-wk High / Low
₹970 / 400
P/E
222.0
P/B
6.9
Book Value
₹118.0
Div Yield
0.00%
ROCE
7.0%
ROE
1.1%
Face Value
₹1
D/E
1.10
Price+10.8% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹51
√(22.5 × EPS × book value per share)
ROIC
4.7%
vs 12.3% sector median
Cash flow to profit
−15.31
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+338
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
1.1%
ROE × earnings retention ratio
Holder deltas
QoQ
pp
Prom −0.02FII +0.50DII −1.42
Latest quarter vs the previous one
Cash-accrual divergence
5.0%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.3x)
Watch-outs
−Latest ROCE of 7% trails the sector median of 19%
−Annualised volatility of 52.3% is in the high band (≥45%)
−Piotroski F-Score of 3/9 is in the weak band (≤3)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 348 | 373 | 587 | 461 | 493 | 514 | 749 | 681 | 737 |
| Expenses | 346 | 378 | 537 | 436 | 438 | 473 | 584 | 557 | 630 |
| Operating Profit | 2 | −4 | 50 | 25 | 55 | 40 | 165 | 124 | 107 |
| OPM % | 0.6% | −1.2% | 8.5% | 5.4% | 11.1% | 7.8% | 22.0% | 18.3% | 14.5% |
| Other Income | 11 | 11 | 16 | 23 | 12 | 12 | 11 | 15 | 15 |
| Interest | 46 | 55 | 53 | 54 | 53 | 52 | 53 | 53 | 55 |
| Depreciation | 26 | 36 | 40 | 45 | 49 | 51 | 54 | 56 | 60 |
| Profit before tax | −59 | −84 | −27 | −51 | −35 | −52 | 69 | 31 | 6 |
| Net Profit | −59 | −84 | −27 | −51 | −35 | −52 | 69 | 31 | 6 |
| EPS (₹) | −27.61 | −25.96 | −7.94 | −14.51 | −9.80 | −3.42 | 4.57 | 2.10 | 0.46 |
Profit & Loss
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 1,770 | 2,436 | 2,681 |
| Expenses | 1,694 | 2,049 | 2,245 |
| Operating Profit | 76 | 388 | 436 |
| OPM % | 4.3% | 15.9% | 16.3% |
| Other Income | 58 | 46 | 52 |
| Interest | 208 | 211 | 213 |
| Depreciation | 147 | 210 | 222 |
| Profit before tax | −222 | 13 | 54 |
| Net Profit | −222 | 13 | 54 |
| EPS (₹) | −62.91 | 0.97 | 3.71 |
Balance Sheet
| Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Equity Capital | 4 | 15 | — |
| Reserves | 877 | 1,785 | — |
| Borrowings | 1,941 | 1,984 | — |
| Other Liabilities | 711 | 1,176 | — |
| Total Liabilities | 3,532 | 4,961 | — |
| Fixed Assets | 1,013 | 1,134 | — |
| CWIP | 5 | 3 | — |
| Investments | 59 | 47 | — |
| Other Assets | 2,455 | 3,777 | — |
| Total Assets | 3,532 | 4,961 | — |
Cash Flows
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | −666 | −199 |
| Cash from Investing Activity | −84 | −239 |
| Cash from Financing Activity | 740 | 497 |
| Net Cash Flow | −10 | 59 |
Ratios
| Mar 2025 | Mar 2026 | |
|---|---|---|
| ROCE % | — | 7.0 |
| ROE % | — | 1.1 |
| EPS (₹) | −62.91 | 0.97 |
| Book Value (₹) | — | 118.0 |
| Face Value (₹) | — | 1 |
| P/E | — | 222.0 |
| Div Yield % | — | 0.00 |
| NPM % | −12.1 | 0.5 |
| OPM % | 4.3 | 16.0 |
| D/E | 2.20 | 1.10 |
| P/B | — | 6.9 |
Growth
Compounded sales growth
TTM+40.0%
Compounded profit growth
TTM+129.0%
Stock price CAGR
Last year+16.0%
Return on equity
Last year1.0%
Documents
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAnnouncement under Regulation 30 (LODR)-Credit RatingDisclosure Under Regulation 29(2) Of SEBI (SAST) Regulations, 2011Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Corporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman