Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,158 | 4,130 | 4,205 | 4,233 | 4,317 | 4,394 | 4,466 | 4,911 | 4,789 | 4,795 | 4,886 | 5,566 | 5,842 |
| Expenses | 3,690 | 3,639 | 3,627 | 3,676 | 3,797 | 3,834 | 3,883 | 4,264 | 4,149 | 4,178 | 4,273 | 4,784 | 5,021 |
| Operating Profit | 468 | 491 | 578 | 557 | 520 | 560 | 583 | 647 | 639 | 617 | 612 | 782 | 821 |
| OPM % | 11.3% | 11.9% | 13.7% | 13.2% | 12.0% | 12.7% | 13.1% | 13.2% | 13.3% | 12.9% | 12.5% | 14.0% | 14.1% |
| Other Income | 187 | 939 | 214 | 226 | 179 | 257 | 142 | 237 | 844 | 210 | 200 | 156 | 226 |
| Interest | 31 | 12 | 4 | 4 | 3 | 2 | 6 | 6 | 4 | 4 | 4 | 14 | 6 |
| Depreciation | 92 | 101 | 117 | 119 | 86 | 90 | 101 | 99 | 85 | 92 | 99 | 116 | 99 |
| Profit before tax | 532 | 1,317 | 671 | 661 | 611 | 726 | 618 | 778 | 1,394 | 730 | 709 | 808 | 942 |
| Net Profit | 409 | 1,000 | 518 | 564 | 466 | 537 | 459 | 554 | 1,116 | 554 | 533 | 570 | 706 |
| EPS (₹) | 138.78 | 338.99 | 175.70 | 191.23 | 158.10 | 181.97 | 155.53 | 187.67 | 378.42 | 188.01 | 180.58 | 193.26 | 239.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,701 | 10,435 | 11,690 | 12,085 | 9,842 | 9,716 | 11,782 | 14,929 | 16,727 | 18,087 | 20,035 | 21,088 |
| Expenses | 7,823 | 8,473 | 9,597 | 9,931 | 8,358 | 8,555 | 10,325 | 13,120 | 14,632 | 15,778 | 17,384 | 18,256 |
| Operating Profit | 1,878 | 1,963 | 2,093 | 2,154 | 1,483 | 1,162 | 1,457 | 1,810 | 2,095 | 2,310 | 2,650 | 2,832 |
| OPM % | 19.4% | 18.8% | 17.9% | 17.8% | 15.1% | 12.0% | 12.4% | 12.1% | 12.5% | 12.8% | 13.2% | 13.4% |
| Other Income | 623 | 912 | 418 | 600 | −105 | −241 | 396 | 470 | 1,566 | 815 | 1,410 | 792 |
| Interest | 13 | 27 | 3 | 13 | 10 | 14 | 29 | 12 | 51 | 17 | 27 | 28 |
| Depreciation | 386 | 456 | 467 | 402 | 383 | 341 | 324 | 386 | 430 | 376 | 392 | 406 |
| Profit before tax | 2,102 | 2,391 | 2,041 | 2,339 | 985 | 565 | 1,500 | 1,882 | 3,181 | 2,732 | 3,642 | 3,190 |
| Net Profit | 1,534 | 1,740 | 1,371 | 1,598 | 650 | 482 | 1,218 | 1,426 | 2,491 | 2,015 | 2,773 | 2,363 |
| EPS (₹) | 488.42 | 570.17 | 449.24 | 541.91 | 220.22 | 163.43 | 413.07 | 483.33 | 844.69 | 683.27 | 940.27 | 801.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | — |
| Reserves | 9,495 | 8,760 | 9,942 | 9,088 | 9,231 | 9,783 | 10,650 | 10,976 | 12,027 | 13,784 | 14,816 | — |
| Borrowings | 50 | 0 | 0 | 0 | 74 | 54 | 73 | 53 | 39 | 118 | 119 | — |
| Other Liabilities | 2,848 | 3,000 | 3,946 | 3,583 | 3,977 | 4,898 | 4,650 | 5,194 | 5,252 | 6,310 | 6,716 | — |
| Total Liabilities | 12,425 | 11,791 | 13,919 | 12,701 | 13,311 | 14,764 | 15,402 | 16,252 | 17,348 | 20,241 | 21,680 | — |
| Fixed Assets | 1,149 | 1,514 | 1,318 | 1,176 | 1,342 | 1,241 | 1,212 | 1,731 | 1,770 | 1,622 | 1,654 | — |
| CWIP | 151 | 129 | 313 | 644 | 487 | 488 | 605 | 366 | 224 | 396 | 358 | — |
| Investments | 4,620 | 3,918 | 5,232 | 4,045 | 4,033 | 5,150 | 5,521 | 5,018 | 5,121 | 7,160 | 8,020 | — |
| Other Assets | 6,505 | 6,231 | 7,056 | 6,836 | 7,450 | 7,886 | 8,064 | 9,138 | 10,234 | 11,062 | 11,648 | — |
| Total Assets | 12,425 | 11,791 | 13,919 | 12,701 | 13,311 | 14,764 | 15,402 | 16,252 | 17,348 | 20,241 | 21,680 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1,318 | 1,457 | 1,729 | 593 | 1,336 | 835 | 269 | 1,214 | 1,258 | 2,373 | 2,175 |
| Cash from Investing Activity | −995 | 1,246 | −1,170 | 1,766 | −873 | −463 | −32 | 262 | 277 | −1,955 | −582 |
| Cash from Financing Activity | −356 | −2,670 | −325 | −2,531 | −399 | −338 | −383 | −1,239 | −1,452 | −529 | −1,550 |
| Net Cash Flow | −33 | 33 | 234 | −172 | 64 | 34 | −146 | 236 | 84 | −110 | 44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 26.0 | 23.0 | 25.0 | 18.0 | 14.0 | 15.0 | 17.0 | 21.0 | 21.0 | 22.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 14.6 |
| EPS (₹) | 488.42 | 570.17 | 449.24 | 541.91 | 220.22 | 163.43 | 413.07 | 483.33 | 844.69 | 683.27 | 940.27 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 5,033.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | 54.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 0.62 |
| NPM % | 14.9 | 15.3 | 11.3 | 12.6 | 6.7 | 5.1 | 10.0 | 9.3 | 13.6 | 10.7 | 12.9 |
| OPM % | 19.0 | 19.0 | 18.0 | 18.0 | 15.0 | 12.0 | 12.0 | 12.0 | 13.0 | 13.0 | 13.0 |
| D/E | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| P/B | — | — | — | — | — | — | — | — | — | — | 8.7 |