Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,12,985 | 1,03,044 | 1,15,499 | 1,16,555 | 1,13,095 | 1,02,785 | 1,13,166 | 1,11,230 | 1,12,551 | 1,04,946 | 1,19,029 | 1,18,701 | 1,51,277 |
| Expenses | 97,200 | 90,104 | 1,09,300 | 1,07,600 | 1,07,468 | 98,268 | 1,05,710 | 1,03,494 | 1,02,874 | 95,185 | 1,07,343 | 1,09,067 | 1,55,332 |
| Operating Profit | 15,785 | 12,941 | 6,199 | 8,955 | 5,627 | 4,517 | 7,456 | 7,737 | 9,678 | 9,761 | 11,687 | 9,634 | −4,055 |
| OPM % | 14.0% | 12.6% | 5.4% | 7.7% | 5.0% | 4.4% | 6.6% | 7.0% | 8.6% | 9.3% | 9.8% | 8.1% | −2.7% |
| Other Income | 1,003 | 911 | 919 | 403 | 807 | 1,278 | 548 | 1,061 | 1,840 | 1,375 | 687 | 940 | 3,535 |
| Interest | 1,071 | 1,190 | 920 | 967 | 889 | 923 | 861 | 919 | 758 | 833 | 657 | 705 | 627 |
| Depreciation | 1,614 | 1,605 | 1,830 | 1,722 | 1,686 | 1,779 | 1,810 | 1,982 | 1,889 | 1,958 | 1,979 | 2,031 | 2,069 |
| Profit before tax | 14,103 | 11,056 | 4,367 | 6,669 | 3,859 | 3,094 | 5,333 | 5,897 | 8,872 | 8,345 | 9,737 | 7,838 | −3,216 |
| Net Profit | 10,644 | 8,244 | 3,181 | 4,790 | 2,842 | 2,297 | 3,806 | 4,392 | 6,839 | 6,191 | 7,188 | 5,625 | −1,873 |
| EPS (₹) | 24.53 | 19.00 | 7.33 | 11.04 | 6.55 | 5.29 | 8.77 | 10.12 | 15.76 | 14.27 | 16.57 | 12.96 | −4.32 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,42,598 | 1,87,815 | 2,01,251 | 2,35,895 | 2,98,226 | 2,84,572 | 2,30,171 | 3,46,791 | 4,73,187 | 4,48,083 | 4,40,272 | 4,55,228 | 4,93,954 |
| Expenses | 2,32,818 | 1,74,844 | 1,87,468 | 2,20,578 | 2,83,113 | 2,75,597 | 2,09,170 | 3,27,654 | 4,62,288 | 4,04,001 | 4,14,870 | 4,14,026 | 4,66,927 |
| Operating Profit | 9,780 | 12,971 | 13,783 | 15,317 | 15,112 | 8,975 | 21,001 | 19,137 | 10,899 | 44,082 | 25,401 | 41,202 | 27,027 |
| OPM % | 4.0% | 6.9% | 6.8% | 6.5% | 5.1% | 3.2% | 9.1% | 5.5% | 2.3% | 9.8% | 5.8% | 9.1% | 5.5% |
| Other Income | 2,117 | 1,913 | 2,721 | 2,927 | 2,975 | 1,393 | 7,489 | 4,939 | 2,554 | 3,032 | 3,629 | 4,399 | 6,536 |
| Interest | 1,180 | 680 | 696 | 1,186 | 1,764 | 2,637 | 1,723 | 2,606 | 4,263 | 4,149 | 3,591 | 2,953 | 2,823 |
| Depreciation | 3,027 | 2,072 | 2,108 | 2,885 | 3,418 | 4,080 | 4,334 | 5,434 | 6,369 | 6,771 | 7,257 | 7,856 | 8,036 |
| Profit before tax | 7,690 | 12,132 | 13,700 | 14,174 | 12,905 | 3,652 | 22,432 | 16,037 | 2,821 | 36,194 | 18,182 | 34,791 | 22,704 |
| Net Profit | 5,082 | 8,089 | 9,507 | 9,792 | 8,528 | 3,666 | 17,320 | 11,682 | 2,131 | 26,859 | 13,337 | 25,843 | 17,132 |
| EPS (₹) | 11.08 | 18.64 | 20.10 | 20.76 | 17.98 | 7.04 | 37.26 | 26.93 | 4.91 | 61.91 | 30.74 | 59.57 | 39.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 723 | 656 | 1,311 | 1,967 | 1,967 | 1,967 | 2,093 | 2,129 | 2,129 | 2,136 | 4,273 | 4,273 | — |
| Reserves | 21,839 | 27,138 | 29,508 | 34,652 | 36,798 | 34,565 | 51,462 | 49,776 | 51,393 | 73,499 | 77,112 | 95,898 | — |
| Borrowings | 25,492 | 23,388 | 35,725 | 37,659 | 44,839 | 65,476 | 54,532 | 64,534 | 69,376 | 54,599 | 61,101 | 54,424 | — |
| Other Liabilities | 38,268 | 35,241 | 42,541 | 46,078 | 53,322 | 48,852 | 52,891 | 71,089 | 65,240 | 72,184 | 75,898 | 94,021 | — |
| Total Liabilities | 86,322 | 86,422 | 1,09,086 | 1,20,356 | 1,36,926 | 1,50,860 | 1,60,978 | 1,87,529 | 1,88,138 | 2,02,418 | 2,18,382 | 2,48,616 | — |
| Fixed Assets | 29,109 | 25,358 | 33,684 | 45,539 | 49,315 | 60,175 | 64,098 | 83,901 | 86,675 | 86,798 | 88,628 | 93,624 | — |
| CWIP | 15,787 | 17,459 | 16,834 | 9,875 | 13,654 | 17,757 | 17,037 | 15,433 | 16,249 | 20,204 | 26,387 | 32,911 | — |
| Investments | 7,712 | 9,401 | 21,327 | 23,725 | 24,907 | 27,029 | 26,768 | 23,616 | 26,778 | 26,631 | 26,531 | 30,136 | — |
| Other Assets | 33,714 | 34,203 | 37,241 | 41,217 | 49,050 | 45,900 | 53,075 | 64,578 | 58,436 | 68,785 | 76,837 | 91,945 | — |
| Total Assets | 86,322 | 86,422 | 1,09,086 | 1,20,356 | 1,36,926 | 1,50,860 | 1,60,978 | 1,87,529 | 1,88,138 | 2,02,418 | 2,18,382 | 2,48,616 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9,588 | 20,742 | 11,119 | 9,041 | 11,068 | 10,157 | 7,881 | 23,455 | 20,336 | 12,466 | 35,936 | 23,678 | 50,769 |
| Cash from Investing Activity | −6,881 | −10,536 | −9,233 | −15,274 | −7,066 | −10,451 | −11,135 | −2,474 | −8,138 | −7,806 | −10,521 | −19,180 | −26,067 |
| Cash from Financing Activity | −3,736 | −9,792 | −1,332 | 4,804 | −4,218 | 207 | 3,583 | −13,981 | −17,672 | −4,402 | −25,427 | −6,241 | −24,940 |
| Net Cash Flow | −1,029 | 414 | 555 | −1,429 | −215 | −87 | 329 | 7,000 | −5,474 | 257 | −12 | −1,743 | −238 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.0 | 17.0 | 25.0 | 24.0 | 21.0 | 18.0 | 9.0 | 18.0 | 16.0 | 7.0 | 32.0 | 16.0 | 26.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 28.8 |
| EPS (₹) | 9.01 | 11.08 | 18.64 | 20.10 | 20.76 | 17.98 | 7.04 | 37.26 | 26.93 | 4.91 | 61.91 | 30.74 | 59.57 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 231.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 8.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 6.08 |
| NPM % | 1.5 | 2.1 | 4.3 | 4.7 | 4.1 | 2.8 | 1.3 | 7.3 | 3.3 | 0.4 | 6.0 | 3.0 | 5.6 |
| OPM % | 4.0 | 4.0 | 7.0 | 7.0 | 6.0 | 5.0 | 3.1 | 9.0 | 6.0 | 2.3 | 10.0 | 6.0 | 9.0 |
| D/E | 1.71 | 1.13 | 0.84 | 1.16 | 1.03 | 1.16 | 1.79 | 1.02 | 1.24 | 1.30 | 0.72 | 0.75 | 0.54 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.3 |