āagman

Not investment advice. Data and computed figures, for information only.

Brigade Enterprises Ltd

NSE: BRIGADE
₹581.45
−₹3.40 (−0.58%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹17,905 Cr
CMP
₹581.45
52-wk High / Low
₹1,069 / 493
P/E
26.3
P/B
2.6
Book Value
₹209.0
Div Yield
0.36%
ROCE
11.0%
ROE
10.5%
Face Value
₹10
D/E
0.93

Price−38.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
1
/ 9
1 of 9 F-score tests passed
Graham Number
₹305
√(22.5 × EPS × book value per share)
ROIC
6.8%
vs 4.1% sector median
Cash flow to profit
−0.19
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+713
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
9.5%
ROE × earnings retention ratio
ROE stability
5.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.01FII −1.12DII +0.72
Latest quarter vs the previous one
Cash-accrual divergence
3.6%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 6% vs the 2022 sector median of 5%)
+FII holding rose by 1.3pp over the last year
+PE of 26.3x is below the sector median of 36.4x
Watch-outs
−Borrowings are up 158.0% since FY2016 (2459 to 6344)
−Price trades below its 200-day moving average (0.9x)
−Price is 45.6% below its 52-week high
−Promoter holding fell by 2.7pp over the last year
−Piotroski F-Score of 1/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6541,3671,1741,7021,0781,0721,4641,4601,2811,3831,5751,4581,116
Expenses4791,0429121,2707857801,0501,0449581,0561,1641,093755
Operating Profit175325262433293292414416323328411365361
OPM %26.8%23.8%22.3%25.4%27.2%27.2%28.3%28.5%25.2%23.7%26.1%25.0%32.3%
Other Income314134603666667252462972107
Interest10811013513815212311410710610290112109
Depreciation68768276686976767676808073
Profit before tax3018079279108166289306194196270245285
Net Profit221125621181115236249158170206191217
EPS (₹)1.254.342.396.692.723.657.257.584.604.985.724.466.14

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3112,0382,0241,8972,9732,6321,9502,9993,4454,8975,0745,6975,532
Expenses9281,5481,4441,3412,1741,9651,4742,2292,5783,6953,6544,2644,068
Operating Profit3834905805577996674767708661,2021,4211,4331,464
OPM %29.2%24.0%28.7%29.4%26.9%25.3%24.4%25.7%25.1%24.5%28.0%25.2%26.5%
Other Income203429364727−179161160233193254
Interest131199246259278340347444434491495409413
Depreciation99106123138140192237351315302289312310
Profit before tax172219240196427161−125−15278569869904995
Net Profit116139167133282114−96−65222401680725784
EPS (₹)4.225.476.735.128.814.79−1.652.709.4714.6621.0519.7621.30

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital113113114136136204211230231231244245—
Reserves1,2441,4251,5812,1512,0332,0772,1372,6803,0143,4185,3946,576—
Borrowings1,6632,4592,5763,3903,7854,5225,0054,9064,6345,4705,4646,344—
Other Liabilities1,2782,0002,0792,1334,8455,4486,4617,2858,4868,74010,97313,040—
Total Liabilities4,2985,9976,3507,81010,80012,25113,81415,10116,36517,86022,07626,204—
Fixed Assets1,3623401,4311,8052,2772,9985,0204,9054,6814,5936,8998,537—
CWIP4861,4111,5642,1292,0102,0974955417401,232138222—
Investments349945423698728950962504362—
Other Assets2,4163,2523,3023,6406,4167,0838,2109,14710,88211,98514,99517,383—
Total Assets4,2985,9976,3507,81010,80012,25113,81415,10116,36517,86022,07626,204—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity49026339398494674658031,032966334995−137
Cash from Investing Activity−234−384−948−335−1,084−452−717−748−971−271−379−590−1,436
Cash from Financing Activity−262373631−581,032453213033−695241860942
Net Cash Flow−516215−46069849411951,265−631

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.011.012.011.09.012.08.04.06.08.013.013.011.0
ROE %————————————10.5
EPS (₹)5.464.225.476.735.128.814.79−1.652.709.4714.6621.0519.76
Book Value (₹)————————————209.0
Face Value (₹)————————————10
P/E————————————26.3
Div Yield %————————————0.36
NPM %9.58.76.78.16.99.34.3−5.0−2.26.27.912.812.3
OPM %32.029.024.029.029.027.025.024.026.025.025.028.025.0
D/E0.801.231.601.521.481.751.982.131.691.431.500.970.93
P/B————————————2.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+24.0%
3 years+18.0%
TTM+5.0%
Compounded profit growth
10 years+18.0%
5 years+89.0%
3 years+35.0%
TTM−9.0%
Stock price CAGR
10 years+20.0%
5 years+10.0%
3 years+6.0%
Last year−22.0%
Return on equity
10 years10.0%
5 years11.0%
3 years12.0%
Last year10.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters55.97%55.97%46.74%46.84%46.82%48.03%43.88%43.79%43.73%41.14%41.11%41.10%
FIIs3.04%3.04%13.00%12.49%11.85%11.82%13.64%14.31%14.86%20.21%16.75%15.63%
DIIs9.80%9.80%15.05%15.92%18.55%20.54%23.86%24.62%23.84%22.87%24.74%25.46%
Government————————————
Public31.20%31.20%25.21%24.75%22.79%19.61%18.62%17.27%17.58%15.77%17.40%17.80%
No. of shareholders54,18554,18554,47752,86351,67145,48563,19762,61176,9771,28,0081,59,2541,62,943
Change since Jun 2023 (pp)
Promoters −14.87FIIs +12.59DIIs +15.66Public −13.40

Documents

As of 11 Oct 2026

Corporate actions

As of 5 Aug 2026
5 Aug 2026DIVIDENDDividend - Rs 2 Per Share—
17 Jun 2026BONUSBonus 1:3—
13 Aug 2025DIVIDENDDividend - Rs 2.50 Per Share—
30 Jul 2024DIVIDENDDividend - Rs 2 Per Share—
31 Jul 2023DIVIDENDDividend - Rs 2 Per Share—
25 Jul 2022DIVIDENDDividend - Rs 1.50 Per Share—
2 Aug 2021DIVIDEND Dividend - Rs 1.20 Per Share—
23 Mar 2020DIVIDEND Interim Dividend - Re 1 Per Share—
28 Aug 2019BONUS Bonus 1:2—
26 Jul 2019DIVIDEND Dividend - Rs 2 Per Share—
2 Aug 2018DIVIDEND Dividend- Rs 2 Per Share—
13 Sep 2017DIVIDEND Dividend - Rs 2 Per Share/Special Dividend Re 0.50 Per Share—
22 Mar 2016DIVIDEND Interim Dividend - Rs 2/- Per Share (Purpose Revised)—
15 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Rs 2/- Per Share—
25 Jul 2014DIVIDENDAnnual General Meeting/Dividend Rs:- 2/- Per Share—
22 Jul 2013DIVIDENDAnnual General Meeting / Dividend - Rs 1.50/- Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting/ Dividend Rs. 1.50 Per Share—
1 Aug 2011DIVIDENDDividend-Rs.1.50 Per Share—
13 Jul 2010DIVIDENDDividend-Rs.1.20 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman