Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,263 | 1,310 | 1,343 | 1,363 | 1,327 | 1,368 | 1,363 | 1,317 | 1,285 | 1,329 | 1,348 | 1,349 | 1,379 |
| Expenses | 1,070 | 1,103 | 1,129 | 1,141 | 1,132 | 1,203 | 1,199 | 1,143 | 1,126 | 1,116 | 1,103 | 1,099 | 1,157 |
| Operating Profit | 193 | 207 | 214 | 222 | 195 | 165 | 163 | 174 | 159 | 213 | 245 | 249 | 223 |
| OPM % | 15.3% | 15.8% | 15.9% | 16.3% | 14.7% | 12.1% | 12.0% | 13.2% | 12.4% | 16.0% | 18.2% | 18.5% | 16.2% |
| Other Income | 14 | 16 | 28 | 46 | 35 | 33 | 21 | 20 | 33 | 22 | −27 | −4 | 29 |
| Interest | 4 | 6 | 6 | 4 | 4 | 7 | 7 | 6 | 5 | 5 | 6 | 4 | 4 |
| Depreciation | 21 | 22 | 21 | 21 | 21 | 22 | 21 | 22 | 21 | 20 | 20 | 19 | 19 |
| Profit before tax | 182 | 196 | 215 | 242 | 205 | 170 | 156 | 166 | 166 | 210 | 192 | 222 | 228 |
| Net Profit | 138 | 145 | 161 | 180 | 150 | 128 | 117 | 122 | 106 | 116 | 120 | 176 | 161 |
| EPS (₹) | 5.00 | 5.27 | 5.84 | 6.53 | 5.44 | 4.61 | 4.23 | 4.39 | 3.83 | 4.17 | 4.30 | 6.29 | 5.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,990 | 3,224 | 3,320 | 2,250 | 2,551 | 3,291 | 3,556 | 4,130 | 4,795 | 5,278 | 5,375 | 5,310 | 5,404 |
| Expenses | 2,666 | 2,790 | 2,971 | 1,967 | 2,244 | 2,899 | 3,026 | 3,490 | 4,273 | 4,442 | 4,678 | 4,444 | 4,474 |
| Operating Profit | 324 | 435 | 349 | 283 | 306 | 392 | 529 | 640 | 522 | 836 | 698 | 866 | 930 |
| OPM % | 10.8% | 13.5% | 10.5% | 12.6% | 12.0% | 11.9% | 14.9% | 15.5% | 10.9% | 15.8% | 13.0% | 16.3% | 17.2% |
| Other Income | 35 | 16 | 47 | 87 | 100 | 43 | 19 | 66 | 22 | 104 | 108 | 24 | 20 |
| Interest | 26 | 17 | 14 | 8 | 11 | 16 | 13 | 13 | 19 | 20 | 23 | 20 | 19 |
| Depreciation | 85 | 69 | 83 | 40 | 50 | 83 | 80 | 77 | 82 | 85 | 86 | 80 | 79 |
| Profit before tax | 248 | 365 | 299 | 322 | 346 | 336 | 455 | 617 | 442 | 835 | 697 | 790 | 852 |
| Net Profit | 237 | 281 | 239 | 254 | 292 | 224 | 321 | 464 | 332 | 624 | 517 | 518 | 573 |
| EPS (₹) | 12.05 | 14.22 | 12.08 | 12.80 | 10.56 | 8.11 | 11.57 | 16.59 | 12.06 | 22.61 | 18.60 | 18.55 | 20.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38 | 38 | 38 | 38 | 55 | 55 | 55 | 56 | 55 | 55 | 56 | 56 | — |
| Reserves | 1,259 | 1,348 | 1,545 | 1,779 | 1,659 | 1,837 | 2,124 | 2,527 | 2,393 | 2,989 | 3,423 | 4,057 | — |
| Borrowings | 505 | 250 | 387 | 310 | 38 | 145 | 128 | 123 | 102 | 93 | 151 | 141 | — |
| Other Liabilities | 473 | 547 | 559 | 606 | 746 | 650 | 686 | 677 | 637 | 788 | 833 | 1,012 | — |
| Total Liabilities | 2,274 | 2,183 | 2,528 | 2,733 | 2,498 | 2,687 | 2,994 | 3,383 | 3,187 | 3,926 | 4,462 | 5,266 | — |
| Fixed Assets | 730 | 630 | 671 | 829 | 588 | 751 | 698 | 725 | 736 | 697 | 744 | 834 | — |
| CWIP | 12 | 36 | 138 | 32 | 0 | 2 | 7 | 3 | 6 | 12 | 23 | 2 | — |
| Investments | 82 | 12 | 79 | 129 | 191 | 33 | 571 | 840 | 563 | 1,320 | 1,754 | 2,171 | — |
| Other Assets | 1,451 | 1,505 | 1,641 | 1,743 | 1,719 | 1,901 | 1,719 | 1,816 | 1,882 | 1,897 | 1,942 | 2,259 | — |
| Total Assets | 2,274 | 2,183 | 2,528 | 2,733 | 2,498 | 2,687 | 2,994 | 3,383 | 3,187 | 3,926 | 4,462 | 5,266 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 103 | 289 | 410 | 163 | 407 | −72 | 310 | 558 | 281 | 561 | 718 | 588 | 481 |
| Cash from Investing Activity | −190 | −102 | −146 | −150 | −193 | 123 | −42 | −444 | −309 | 252 | −625 | −438 | −149 |
| Cash from Financing Activity | 79 | −40 | −307 | 80 | −128 | −116 | −180 | −97 | −147 | −636 | −168 | −215 | −233 |
| Net Cash Flow | −8 | 147 | −42 | 93 | 86 | −64 | 88 | 17 | −176 | 176 | −74 | −65 | 99 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.0 | 15.0 | 23.0 | 16.0 | 16.0 | 17.0 | 18.0 | 22.0 | 25.0 | 17.0 | 30.0 | 21.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 14.1 |
| EPS (₹) | 12.83 | 12.05 | 14.22 | 12.08 | 12.80 | 10.56 | 8.11 | 11.57 | 16.59 | 12.06 | 22.61 | 18.60 | 18.55 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 147.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 13.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 2.28 |
| NPM % | 9.2 | 7.8 | 8.7 | 7.1 | 10.9 | 11.0 | 6.7 | 9.0 | 11.1 | 6.9 | 11.6 | 9.4 | 9.7 |
| OPM % | 14.0 | 11.0 | 13.0 | 10.0 | 13.0 | 12.0 | 12.0 | 15.0 | 16.0 | 11.0 | 16.0 | 13.0 | 16.0 |
| D/E | 0.39 | 0.39 | 0.18 | 0.24 | 0.17 | 0.02 | 0.08 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 1.9 |