Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 261 | 275 | 290 | 310 | 331 | 365 | 370 | 356 | 354 | 377 | 390 | 395 | 395 |
| Expenses | 151 | 153 | 160 | 167 | 182 | 195 | 197 | 197 | 200 | 209 | 211 | 213 | 213 |
| Operating Profit | 110 | 122 | 129 | 143 | 150 | 170 | 173 | 159 | 154 | 168 | 179 | 183 | 182 |
| OPM % | 42.1% | 44.4% | 44.5% | 46.1% | 45.3% | 46.6% | 46.8% | 44.7% | 43.5% | 44.6% | 45.9% | 46.3% | 46.1% |
| Other Income | 10 | 10 | 10 | 11 | 12 | 13 | 15 | 13 | 13 | 12 | 13 | 13 | 17 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 16 | 17 | 18 | 18 | 17 | 18 | 20 | 23 | 21 | 25 | 25 | 28 | 25 |
| Profit before tax | 101 | 112 | 119 | 135 | 142 | 162 | 166 | 148 | 144 | 153 | 165 | 166 | 173 |
| Net Profit | 76 | 84 | 89 | 103 | 107 | 121 | 124 | 113 | 108 | 114 | 125 | 125 | 127 |
| EPS (₹) | 3.11 | 3.44 | 3.63 | 4.21 | 4.40 | 4.97 | 5.08 | 4.61 | 4.41 | 4.64 | 5.07 | 5.10 | 5.16 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 659 | 711 | 700 | 706 | 910 | 972 | 1,137 | 1,422 | 1,516 | 1,557 |
| Expenses | 383 | 450 | 413 | 409 | 486 | 551 | 632 | 770 | 833 | 846 |
| Operating Profit | 276 | 261 | 287 | 296 | 424 | 421 | 505 | 652 | 683 | 712 |
| OPM % | 41.9% | 36.7% | 41.0% | 41.9% | 46.6% | 43.3% | 44.4% | 45.9% | 45.1% | 45.7% |
| Other Income | −2 | 1 | 21 | 30 | 17 | 27 | 41 | 53 | 51 | 55 |
| Interest | 8 | 10 | 10 | 8 | 7 | 8 | 8 | 8 | 7 | 7 |
| Depreciation | 40 | 50 | 51 | 43 | 52 | 60 | 70 | 78 | 99 | 102 |
| Profit before tax | 227 | 201 | 247 | 274 | 383 | 380 | 467 | 619 | 629 | 657 |
| Net Profit | 146 | 131 | 172 | 205 | 287 | 285 | 351 | 465 | 472 | 491 |
| EPS (₹) | 5.99 | 5.35 | 7.05 | 8.41 | 11.74 | 11.64 | 14.39 | 19.03 | 19.20 | 19.97 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 50 | — |
| Reserves | 395 | 393 | 500 | 467 | 599 | 733 | 865 | 1,069 | 1,271 | — |
| Borrowings | 112 | 109 | 0 | 79 | 82 | 93 | 96 | 89 | 64 | — |
| Other Liabilities | 142 | 186 | 252 | 247 | 227 | 221 | 403 | 389 | 424 | — |
| Total Liabilities | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,596 | 1,809 | — |
| Fixed Assets | 324 | 320 | 309 | 284 | 314 | 333 | 376 | 406 | 405 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 44 | 89 | — |
| Investments | 218 | 233 | 306 | 236 | 317 | 330 | 407 | 425 | 446 | — |
| Other Assets | 156 | 184 | 186 | 322 | 326 | 425 | 618 | 722 | 869 | — |
| Total Assets | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,596 | 1,809 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 162 | 187 | 199 | 264 | 321 | 318 | 401 | 477 | 584 |
| Cash from Investing Activity | −19 | −31 | −84 | 2 | −131 | −102 | −188 | −132 | −270 |
| Cash from Financing Activity | −138 | −158 | −97 | −272 | −204 | −205 | −224 | −338 | −316 |
| Net Cash Flow | 5 | −3 | 18 | −6 | −13 | 12 | −10 | 7 | −2 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 38.0 | 44.0 | 42.0 | 56.0 | 46.0 | 48.0 | 54.0 | 47.0 |
| ROE % | — | — | — | — | — | — | — | — | 36.3 |
| EPS (₹) | 5.99 | 5.35 | 7.05 | 8.41 | 11.74 | 11.64 | 14.39 | 19.03 | 19.20 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 53.3 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | 33.8 |
| Div Yield % | — | — | — | — | — | — | — | — | 1.86 |
| NPM % | 22.2 | 18.4 | 23.9 | 27.9 | 31.0 | 28.5 | 29.8 | 31.5 | 30.1 |
| OPM % | 42.0 | 37.0 | 41.0 | 42.0 | 47.0 | 43.0 | 44.0 | 46.0 | 45.0 |
| D/E | 0.25 | 0.25 | 0.00 | 0.15 | 0.13 | 0.12 | 0.11 | 0.08 | 0.05 |
| P/B | — | — | — | — | — | — | — | — | 12.6 |