Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 650 | 741 | 695 | 944 | 822 | 772 | 831 | 1,012 | 838 | 807 | 991 | 1,387 | 970 |
| Expenses | 563 | 614 | 555 | 779 | 678 | 649 | 707 | 884 | 729 | 693 | 852 | 1,163 | 826 |
| Operating Profit | 87 | 127 | 140 | 164 | 144 | 123 | 123 | 128 | 109 | 114 | 139 | 224 | 143 |
| OPM % | 13.4% | 17.1% | 20.1% | 17.4% | 17.5% | 15.9% | 14.8% | 12.6% | 13.0% | 14.1% | 14.0% | 16.1% | 14.7% |
| Other Income | 8 | 9 | 12 | 8 | 8 | 15 | 11 | 23 | 14 | 17 | 11 | 12 | 9 |
| Interest | 23 | 24 | 21 | 26 | 35 | 35 | 27 | 37 | 42 | 37 | 37 | 44 | 44 |
| Depreciation | 12 | 14 | 13 | 16 | 13 | 14 | 12 | 16 | 14 | 16 | 16 | 16 | 13 |
| Profit before tax | 60 | 97 | 117 | 131 | 104 | 88 | 95 | 98 | 67 | 77 | 97 | 176 | 95 |
| Net Profit | 44 | 74 | 78 | 108 | 78 | 66 | 71 | 72 | 51 | 56 | 72 | 129 | 64 |
| EPS (₹) | 5.63 | 4.70 | 5.04 | 6.93 | 5.05 | 3.86 | 4.20 | 4.25 | 3.05 | 3.33 | 4.25 | 7.27 | 3.52 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 873 | 1,134 | 2,068 | 3,029 | 3,437 | 4,022 | 4,154 |
| Expenses | 713 | 948 | 1,773 | 2,512 | 2,918 | 3,437 | 3,534 |
| Operating Profit | 160 | 186 | 296 | 518 | 518 | 585 | 620 |
| OPM % | 18.3% | 16.4% | 14.3% | 17.1% | 15.1% | 14.5% | 14.9% |
| Other Income | 12 | 13 | 19 | 37 | 56 | 54 | 49 |
| Interest | 7 | 11 | 52 | 94 | 134 | 160 | 162 |
| Depreciation | 14 | 19 | 38 | 55 | 56 | 62 | 61 |
| Profit before tax | 151 | 169 | 225 | 405 | 385 | 418 | 446 |
| Net Profit | 112 | 126 | 167 | 304 | 287 | 309 | 321 |
| EPS (₹) | 1,145.50 | 16.02 | 21.29 | 19.48 | 16.88 | 17.90 | 18.37 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 39 | 39 | 79 | 87 | 87 | — |
| Reserves | 304 | 392 | 554 | 809 | 1,745 | 2,051 | — |
| Borrowings | 30 | 316 | 703 | 1,066 | 1,397 | 1,311 | — |
| Other Liabilities | 139 | 212 | 532 | 638 | 1,018 | 2,074 | — |
| Total Liabilities | 474 | 959 | 1,828 | 2,592 | 4,248 | 5,523 | — |
| Fixed Assets | 67 | 126 | 249 | 301 | 339 | 341 | — |
| CWIP | 1 | 4 | 2 | 2 | 23 | 4 | — |
| Investments | 13 | 71 | 23 | 2 | 6 | 10 | — |
| Other Assets | 394 | 759 | 1,555 | 2,287 | 3,880 | 5,169 | — |
| Total Assets | 474 | 959 | 1,828 | 2,592 | 4,248 | 5,523 | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 103 | −135 | −73 | −211 | −520 | −91 |
| Cash from Investing Activity | −20 | −164 | −134 | −38 | −130 | −44 |
| Cash from Financing Activity | −6 | 310 | 326 | 275 | 846 | 8 |
| Net Cash Flow | 77 | 11 | 119 | 26 | 197 | −127 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 33.0 | 27.0 | 30.0 | 19.0 | 17.0 |
| ROE % | — | — | — | — | — | 15.7 |
| EPS (₹) | 1,145.50 | 16.02 | 21.29 | 19.48 | 16.88 | 17.90 |
| Book Value (₹) | — | — | — | — | — | 123.0 |
| Face Value (₹) | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | 20.0 |
| Div Yield % | — | — | — | — | — | 0.14 |
| NPM % | 12.7 | 11.0 | 8.0 | 9.9 | 8.2 | 7.6 |
| OPM % | 18.0 | 16.0 | 14.0 | 17.0 | 15.0 | 15.0 |
| D/E | 0.10 | 0.73 | 1.19 | 1.20 | 0.76 | 0.61 |
| P/B | — | — | — | — | — | 3.0 |