āagman

Not investment advice. Data and computed figures, for information only.

CG Power & Industrial Solutions Ltd

NSE: CGPOWERF&O
₹818.00
−₹45.00 (−5.21%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹1,34,789 Cr
CMP
₹818.00
52-wk High / Low
₹981 / 526
P/E
106.0
P/B
16.9
Book Value
₹50.6
Div Yield
0.15%
ROCE
27.0%
ROE
20.5%
Face Value
₹2
D/E
0.01

Price+8.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹93
√(22.5 × EPS × book value per share)
ROIC
13.2%
vs 12.3% sector median
Cash flow to profit
0.59
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−114
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
17.2%
ROE × earnings retention ratio
ROE stability
26.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.06DII +0.22
Latest quarter vs the previous one
Cash-accrual divergence
5.0%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 27% vs the 2026 sector median of 19%)
+Borrowings are down 92.3% since FY2016 (1528 to 118)
+Price trades above its 200-day moving average (1.0x)
Watch-outs
−Promoter holding fell by 1.8pp over the last year
−Piotroski F-Score of 2/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8742,0021,9792,1922,2282,4132,5162,7532,8782,9233,1753,4423,281
Expenses1,6091,6931,7181,9081,9002,1182,1852,4062,4972,5462,7782,9752,884
Operating Profit265309261284327295331347381377397466397
OPM %14.1%15.4%13.2%13.0%14.7%12.2%13.2%12.6%13.2%12.9%12.5%13.5%12.1%
Other Income294357942332934712866417984
Interest1011121323444
Depreciation24232424242828324452514954
Profit before tax270329816301336294335384364388384492423
Net Profit204242748234241220238274267284284363308
EPS (₹)1.331.594.891.531.581.451.571.781.761.821.812.321.99

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,8005,2695,5178,0317,9985,1102,9645,4846,9738,0469,90912,41812,821
Expenses5,5115,1815,6457,8937,6995,0792,8484,8375,9676,9048,58910,77711,183
Operating Profit28988−128138299311166471,0051,1421,3191,6411,638
OPM %5.0%1.7%−2.3%1.7%3.7%0.6%3.9%11.8%14.4%14.2%13.3%13.2%12.8%
Other Income72−230−5−73−116−8611,655569286684162208270
Interest10580186426432365206822817212513
Depreciation245172143252225211138999495112196207
Profit before tax12−394−463−613−475−1,4071,4271,0351,1691,7151,3481,6281,687
Net Profit22−461−491−715−507−1,3311,2809139631,4289731,1991,240
EPS (₹)0.37−7.33−7.83−11.47−8.03−21.129.686.336.309.346.377.667.94

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital125125125125125125268288305305306315—
Reserves4,1724,4643,9772,7572,005−2,081−3527151,4852,7123,5387,655—
Borrowings2,0921,5281,5023,0413,2972,7571,484367161741118—
Other Liabilities5,3704,8314,5574,8874,8833,8162,9972,8522,8612,5903,5284,555—
Total Liabilities11,76010,94910,16110,81110,3114,6174,3974,2224,6685,6257,41312,644—
Fixed Assets4,1272,5881,7052,3642,0501,4891,1461,0819711,0591,4792,008—
CWIP104906185912820353894386725—
Investments44223120927913022411588438453—
Other Assets7,0888,0408,1868,0838,0403,0983,2293,0643,6583,8845,1109,458—
Total Assets11,76010,94910,16110,81110,3114,6174,3974,2224,6685,6257,41312,644—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity320−672−61−540380811692−2424839471,028916702
Cash from Investing Activity−98429432497−1,031−745−178−51227−21−1,294−540−3,605
Cash from Financing Activity10157−22250514−213−528590−800−612−246−1672,794
Net Cash Flow232−871497−138−147−14297−91315−512210−109

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.05.05.0−4.0−1.02.0−4.08.042.061.047.037.027.0
ROE %————————————20.5
EPS (₹)3.900.37−7.33−7.83−11.47−8.03−21.129.686.336.309.346.377.66
Book Value (₹)————————————50.6
Face Value (₹)————————————2
P/E————————————106.0
Div Yield %————————————0.15
NPM %1.80.4−9.1−8.9−9.0−6.4−31.327.715.113.316.49.79.5
OPM %4.05.01.7−2.31.73.70.63.912.014.014.013.013.0
D/E0.660.490.330.371.061.55——0.370.010.010.010.01
P/B————————————16.9

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+33.0%
3 years+21.0%
TTM+21.0%
Compounded profit growth
10 years+37.0%
5 years+70.0%
3 years+10.0%
TTM+27.0%
Stock price CAGR
10 years+28.0%
5 years+49.0%
3 years+29.0%
Last year+14.0%
Return on equity
5 years38.0%
3 years30.0%
Last year20.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters34.42%34.42%34.42%12.79%0.00%53.24%55.65%58.12%58.11%58.06%56.36%56.36%
FIIs21.17%21.17%18.96%10.86%5.76%8.80%13.23%15.39%15.18%12.97%12.03%11.97%
DIIs30.51%30.51%30.74%32.13%40.24%7.31%5.28%7.17%10.09%13.58%18.01%18.23%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.07%
Public13.90%13.90%15.88%44.22%54.00%30.65%25.84%19.32%16.61%15.39%13.53%13.37%
No. of shareholders1,45,3171,45,3171,30,6531,38,5141,40,9801,57,9971,72,3341,73,0592,58,5874,94,9165,21,3495,33,530
Change since Jun 2023 (pp)
Promoters +21.94FIIs −9.20DIIs −12.28Public −0.53

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Change in ManagementClosure of Trading WindowShareholder Meeting / Postal Ballot-Outcome of Postal_BallotShareholder Meeting / Postal Ballot-Scrutinizer"s Report
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Jul 2026TranscriptJul 2026RecordingMay 2026TranscriptJan 2026TranscriptJan 2026PPTJan 2026RecordingOct 2025TranscriptOct 2025RecordingJul 2025TranscriptJul 2025PPT

Corporate actions

As of 30 Jan 2026
30 Jan 2026DIVIDENDInterim Dividend - Rs 1.30 Per Share—
21 Mar 2025DIVIDENDInterim Dividend - Rs 1.30 Per Share—
5 Feb 2024DIVIDENDInterim Dividend - Rs 1.30 Per Share—
15 Mar 2023DIVIDENDInterim Dividend - Rs 1.50 Per Share—
15 Mar 2016DEMERGER Scheme Of Arrangement—
6 Feb 2015DIVIDENDInterim Dividend - Re 0.40/- Per Share (Purpose Revised)—
22 Oct 2014DIVIDENDInterim Dividend Re.0.40 Per Share (Purpose Revised)—
30 Jul 2014DIVIDENDAnnual General Meeting / Final Dividend - Re 0.40/- Per Share (Purpose Revised)—
4 Feb 2014DIVIDENDInterim Dividend - Re 0.40/- Per Share (Purpose Revised)—
13 Nov 2013DIVIDENDInterim Dividend Re.0.40 Per Share (Purpose Revised)—
25 Jul 2013DIVIDENDAnnual General Meeting And Final Dividend Re.0.40 Per Share (Purpose Revised)—
7 Nov 2012DIVIDENDInterim Dividend Re.0.40 Per Share (Purpose Revised)—
26 Jul 2012DIVIDENDAnnual General Meeting And Interim Dividend Re.0.40 Per Share (Purpose Revised)—
29 Mar 2012DIVIDENDInterim Dividend - Rs.0.40 Per Share (Purpose Revised)—
3 Feb 2012DIVIDENDInterim Dividend Re.0.20 Per Share (Purpose Revised)—
24 Oct 2011DIVIDENDInterim Dividend Re.0.80 Per Share (Purpose Revised)—
28 Mar 2011DIVIDEND3rd Interim Dividend-Re.0.60 Per Share (Purpose Revised)—
3 Feb 2011DIVIDEND2nd Interim Dividend-Re.0.80 Per Share (Purpose Revised)—
29 Oct 2010DIVIDENDInterim Dividend-Re.0.80 Per Share (Purpose Revised)—
8 Mar 2010BONUSBonus 3:4—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman