Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 188 | 181 | 195 | 228 | 224 | 238 | 241 | 264 | 243 | 245 | 220 | 249 | 268 |
| Expenses | 112 | 106 | 108 | 133 | 129 | 148 | 142 | 159 | 143 | 158 | 147 | 153 | 172 |
| Operating Profit | 76 | 75 | 87 | 95 | 95 | 90 | 98 | 105 | 100 | 87 | 72 | 96 | 96 |
| OPM % | 40.4% | 41.4% | 44.6% | 41.7% | 42.4% | 37.8% | 40.7% | 39.8% | 41.2% | 35.5% | 32.7% | 38.6% | 35.8% |
| Other Income | 13 | 6 | 8 | 14 | 10 | 11 | 5 | 12 | 13 | 7 | 10 | 3 | 22 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 11 | 11 | 13 | 16 | 18 | 18 | 17 | 19 | 19 | 19 | 21 | 21 |
| Profit before tax | 79 | 69 | 83 | 95 | 89 | 83 | 85 | 100 | 95 | 75 | 63 | 78 | 98 |
| Net Profit | 59 | 52 | 63 | 70 | 66 | 59 | 66 | 74 | 70 | 55 | 46 | 58 | 73 |
| EPS (₹) | 5.55 | 4.91 | 5.89 | 6.61 | 6.20 | 5.53 | 6.18 | 6.97 | 6.59 | 5.22 | 4.32 | 5.48 | 6.90 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 | 393 | 419 | 512 | 685 | 936 | 791 | 967 | 957 | 982 |
| Expenses | 167 | 257 | 234 | 253 | 385 | 533 | 459 | 579 | 601 | 630 |
| Operating Profit | 74 | 137 | 186 | 260 | 300 | 403 | 332 | 388 | 356 | 352 |
| OPM % | 30.7% | 34.9% | 44.4% | 50.8% | 43.8% | 43.1% | 42.0% | 40.1% | 37.2% | 35.8% |
| Other Income | 5 | 11 | 11 | 25 | 30 | 30 | 41 | 39 | 32 | 41 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 8 | 11 | 14 | 17 | 25 | 36 | 46 | 69 | 78 | 80 |
| Profit before tax | 70 | 137 | 182 | 267 | 305 | 396 | 326 | 357 | 310 | 313 |
| Net Profit | 49 | 98 | 140 | 198 | 228 | 295 | 244 | 264 | 230 | 233 |
| EPS (₹) | 345.41 | 689.84 | 1,051.67 | 18.68 | 21.51 | 27.78 | 22.97 | 24.88 | 21.61 | 21.92 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 11 | 11 | 11 | 11 | 11 | 11 | — |
| Reserves | 186 | 271 | 341 | 529 | 758 | 999 | 1,193 | 1,406 | 1,573 | — |
| Borrowings | 1 | 3 | 3 | 0 | 0 | 2 | 2 | 2 | 2 | — |
| Other Liabilities | 48 | 53 | 85 | 120 | 156 | 140 | 191 | 181 | 184 | — |
| Total Liabilities | 236 | 327 | 430 | 660 | 925 | 1,152 | 1,396 | 1,600 | 1,770 | — |
| Fixed Assets | 102 | 127 | 166 | 186 | 296 | 460 | 636 | 715 | 760 | — |
| CWIP | 2 | 4 | 3 | 55 | 44 | 20 | 57 | 30 | 118 | — |
| Investments | 18 | 75 | 133 | 232 | 191 | 353 | 339 | 381 | 405 | — |
| Other Assets | 114 | 121 | 128 | 187 | 394 | 318 | 364 | 474 | 487 | — |
| Total Assets | 236 | 327 | 430 | 660 | 925 | 1,152 | 1,396 | 1,600 | 1,770 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 45 | 85 | 160 | 193 | 127 | 279 | 236 | 214 | 275 |
| Cash from Investing Activity | −17 | −94 | −105 | −187 | −79 | −270 | −185 | −152 | −202 |
| Cash from Financing Activity | −5 | −11 | −55 | −6 | 0 | −55 | −53 | −53 | −64 |
| Net Cash Flow | 23 | −20 | 0 | 0 | 49 | −45 | −2 | 9 | 8 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 59.0 | 59.0 | 61.0 | 47.0 | 44.0 | 29.0 | 27.0 | 21.0 |
| ROE % | — | — | — | — | — | — | — | — | 15.3 |
| EPS (₹) | 345.41 | 689.84 | 1,051.67 | 18.68 | 21.51 | 27.78 | 22.97 | 24.88 | 21.61 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 149.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | 36.2 |
| Div Yield % | — | — | — | — | — | — | — | — | 0.76 |
| NPM % | 19.9 | 24.3 | 32.6 | 36.9 | 31.9 | 30.5 | 29.3 | 26.2 | 23.3 |
| OPM % | 31.0 | 35.0 | 44.0 | 51.0 | 44.0 | 43.0 | 42.0 | 40.0 | 37.0 |
| D/E | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | 5.3 |