Central Mine Planning & Design Institute Ltd

NSE: CMPDI

₹190.08

−₹6.74 (−3.42%)

NSE · 21 Oct 2026, close

NSE

Market Cap

₹14,611 Cr

CMP

₹190.08

52-wk High / Low

₹284 / 150

P/E

22.4

P/B

6.4

Book Value

₹32.0

Div Yield

0.52%

ROCE

38.0%

ROE

28.4%

Face Value

₹2

D/E

0.00

Piotroski F-Score

4

/ 9

4 of 9 F-score tests passed

ROIC

24.2%

vs 11.1% sector median

Cash flow to profit

1.17

CFO / PAT

Above 1.0 = operating cash flow exceeded reported profit

Sustainable growth

25.1%

ROE × earnings retention ratio

ROE stability

3.2

pp σ

Standard deviation of ROE across periods. Lower = more stable

Holder deltas

QoQ

pp

Prom +0.00FII −0.25DII +1.02

Latest quarter vs the previous one

Cash-accrual divergence

−3.5%

of assets

Low = accruals track cash flow

Strengths

+ROCE has stayed above the sector median for 5 consecutive years (weakest: 33% vs the 2023 sector median of 19%)

Watch-outs

−Price is 33.0% below its 52-week high

−Annualised volatility of 47.0% is in the high band (≥45%)

	Name	P/E	Mar Cap ₹ Cr	ROCE %	ROE %

	Mar 2025	Jun 2025	Dec 2025	Mar 2026	Jun 2026
Sales	740	409	529	827	481
Expenses	407	319	309	589	336
Operating Profit	333	90	220	238	145
OPM %	45.0%	22.0%	41.6%	28.8%	30.1%
Other Income	38	14	19	27	23
Interest	0	0	0	0	0
Depreciation	8	8	9	9	8
Profit before tax	363	95	230	255	160
Net Profit	277	76	173	188	116
EPS (₹)	3.88	1.06	2.42	2.63	1.63

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales	1,489	1,208	1,386	1,733	2,103	2,317
Expenses	1,074	849	1,003	1,006	1,262	1,539
Operating Profit	415	359	383	727	841	778
OPM %	27.9%	29.7%	27.6%	42.0%	40.0%	33.6%
Other Income	20	30	13	37	75	81
Interest	0	0	0	0	0	0
Depreciation	20	23	29	32	33	35
Profit before tax	414	366	367	733	882	824
Net Profit	317	282	297	503	667	613
EPS (₹)	4.44	3.95	4.15	7.05	9.34	8.59

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	143	143	143	143	143	143
Reserves	659	872	1,095	1,449	1,899	2,140
Borrowings	1	1	2	1	1	1
Other Liabilities	915	677	680	580	641	974
Total Liabilities	1,718	1,693	1,920	2,173	2,684	3,259
Fixed Assets	188	205	244	247	247	243
CWIP	37	39	15	12	8	42
Investments	0	0	0	0	0	0
Other Assets	1,493	1,449	1,661	1,913	2,428	2,975
Total Assets	1,718	1,693	1,920	2,173	2,684	3,259

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	83	192	399	246	671	716
Cash from Investing Activity	−18	−12	−86	−230	−457	−161
Cash from Financing Activity	−96	−90	−94	−119	−201	−375
Net Cash Flow	−32	90	219	−103	13	180

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROCE %	—	40.0	33.0	52.0	49.0	38.0
ROE %	—	—	—	—	—	28.4
EPS (₹)	4.44	3.95	4.15	7.05	9.34	—
Book Value (₹)	—	—	—	—	—	32.0
Face Value (₹)	—	—	—	—	—	2
P/E	—	—	—	—	—	22.4
Div Yield %	—	—	—	—	—	0.52
NPM %	21.0	22.8	21.2	28.4	30.6	25.6
OPM %	28.0	30.0	28.0	42.0	40.0	34.0
D/E	0.00	0.00	0.00	0.00	0.00	0.00
P/B	—	—	—	—	—	6.4

Compounded sales growth

5 years+9.0%

3 years+19.0%

TTM+10.0%

Compounded profit growth

5 years+14.0%

3 years+27.0%

TTM−8.0%

Return on equity

5 years32.0%

3 years33.0%

Last year28.0%

	Mar 2026	Jun 2026	Sep 2026
Promoters	85.00%	85.00%	85.00%
FIIs	1.21%	0.50%	0.25%
DIIs	11.12%	7.85%	8.87%
Government	0.08%	0.00%	0.00%
Public	2.58%	6.64%	5.90%
No. of shareholders	90,963	76,622	79,367

Change since Mar 2026 (pp)

Promoters +0.00FIIs −0.96DIIs −2.25Public +3.32

Announcements

Board Meeting Intimation for Intimation Regarding Holding Of Meeting Of Board To Consider Un-Audited Financial Results For The Quarter / Half-Year Ending 30Th September 2026 And Declaration Of Second Interim Dividend Of FY 2026-2027, If Any.Announcement under Regulation 30 (LODR)-Change in Management Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 Closure of Trading Window Other Outcomes Of 312Th Board Meeting Held On 17Th Sep 2026 At Ranchi

Central Mine Planning & Design Institute Ltd

Price+23.4% over Max

āagman read

Peer comparison

Quarterly results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Growth

Shareholding pattern

Documents

Corporate actions