Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 512 | 544 | 582 | 627 | 599 | 625 | 581 | 619 | 627 | 609 | 618 | 633 | 635 |
| Expenses | 364 | 398 | 432 | 472 | 447 | 472 | 422 | 457 | 470 | 471 | 479 | 472 | 466 |
| Operating Profit | 148 | 146 | 151 | 155 | 152 | 153 | 159 | 162 | 158 | 137 | 140 | 161 | 169 |
| OPM % | 28.9% | 26.8% | 25.9% | 24.7% | 25.4% | 24.5% | 27.4% | 26.2% | 25.2% | 22.5% | 22.7% | 25.4% | 26.6% |
| Other Income | 7 | 8 | 8 | 11 | 12 | 14 | 12 | 14 | 16 | 11 | −2 | 12 | 15 |
| Interest | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 4 | 6 | 6 |
| Depreciation | 36 | 36 | 38 | 40 | 39 | 39 | 41 | 43 | 45 | 48 | 56 | 59 | 73 |
| Profit before tax | 114 | 114 | 117 | 123 | 121 | 123 | 125 | 129 | 126 | 96 | 77 | 107 | 105 |
| Net Profit | 84 | 84 | 87 | 91 | 91 | 91 | 93 | 98 | 94 | 73 | 57 | 79 | 84 |
| EPS (₹) | 5.46 | 5.39 | 5.56 | 5.62 | 5.58 | 5.57 | 5.67 | 5.94 | 5.69 | 4.46 | 3.49 | 4.80 | 5.23 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 978 | 1,146 | 1,383 | 1,306 | 1,590 | 1,915 | 2,265 | 2,425 | 2,487 | 2,494 |
| Expenses | 830 | 948 | 1,129 | 1,012 | 1,190 | 1,377 | 1,665 | 1,798 | 1,891 | 1,887 |
| Operating Profit | 147 | 198 | 254 | 294 | 400 | 538 | 599 | 627 | 596 | 607 |
| OPM % | 15.0% | 17.3% | 18.4% | 22.5% | 25.2% | 28.1% | 26.4% | 25.9% | 24.0% | 24.3% |
| Other Income | 8 | 13 | 5 | 16 | 8 | 15 | 34 | 51 | 36 | 35 |
| Interest | 1 | 7 | 7 | 8 | 14 | 20 | 16 | 18 | 19 | 22 |
| Depreciation | 32 | 54 | 57 | 63 | 92 | 132 | 150 | 161 | 208 | 236 |
| Profit before tax | 122 | 150 | 195 | 238 | 301 | 401 | 467 | 498 | 405 | 385 |
| Net Profit | 80 | 96 | 135 | 169 | 224 | 297 | 347 | 372 | 303 | 293 |
| EPS (₹) | 5.42 | 6.50 | 9.10 | 11.39 | 14.63 | 19.25 | 21.33 | 22.66 | 18.43 | 17.98 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 148 | 148 | 148 | 148 | 153 | 154 | 163 | 164 | 165 | — |
| Reserves | 526 | 598 | 702 | 836 | 1,103 | 1,408 | 1,784 | 2,102 | 2,268 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Liabilities | 228 | 347 | 482 | 627 | 600 | 539 | 712 | 853 | 806 | — |
| Total Liabilities | 902 | 1,093 | 1,333 | 1,612 | 1,856 | 2,101 | 2,659 | 3,120 | 3,238 | — |
| Fixed Assets | 264 | 381 | 426 | 533 | 750 | 869 | 836 | 857 | 1,150 | — |
| CWIP | 1 | 3 | 4 | 23 | 44 | 20 | 18 | 164 | 118 | — |
| Investments | 92 | 12 | 57 | 112 | 124 | 279 | 485 | 616 | 374 | — |
| Other Assets | 545 | 697 | 846 | 943 | 938 | 932 | 1,319 | 1,482 | 1,596 | — |
| Total Assets | 902 | 1,093 | 1,333 | 1,612 | 1,856 | 2,101 | 2,659 | 3,120 | 3,238 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 149 | 102 | 214 | 185 | 257 | 407 | 440 | 483 | 390 |
| Cash from Investing Activity | −89 | 6 | −119 | −149 | −326 | −323 | −325 | −266 | −268 |
| Cash from Financing Activity | −8 | −52 | −58 | −62 | 1 | −52 | −52 | −144 | −240 |
| Net Cash Flow | 51 | 56 | 37 | −26 | −69 | 32 | 63 | 72 | −119 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 22.0 | 25.0 | 27.0 | 28.0 | 30.0 | 27.0 | 24.0 | 18.0 |
| ROE % | — | — | — | — | — | — | — | — | 12.7 |
| EPS (₹) | 5.42 | 6.50 | 9.10 | 11.39 | 14.63 | 19.25 | 21.33 | 22.66 | 18.43 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 148.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | 11.4 |
| Div Yield % | — | — | — | — | — | — | — | — | 2.45 |
| NPM % | 8.1 | 8.3 | 9.7 | 12.8 | 14.0 | 15.4 | 15.1 | 15.0 | 12.0 |
| OPM % | 15.0 | 17.0 | 18.0 | 22.0 | 25.0 | 28.0 | 26.0 | 26.0 | 24.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | 1.5 |