Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35,983 | 32,776 | 36,154 | 38,213 | 36,465 | 31,182 | 36,859 | 37,825 | 42,919 | 30,187 | 34,924 | 46,490 | 46,255 |
| Expenses | 22,431 | 22,738 | 23,183 | 26,826 | 22,126 | 22,565 | 24,541 | 26,034 | 30,331 | 23,471 | 25,593 | 33,817 | 34,186 |
| Operating Profit | 13,552 | 10,038 | 12,971 | 11,388 | 14,339 | 8,617 | 12,317 | 11,790 | 12,588 | 6,716 | 9,331 | 12,673 | 12,069 |
| OPM % | 37.7% | 30.6% | 35.9% | 29.8% | 39.3% | 27.6% | 33.4% | 31.2% | 29.3% | 22.2% | 26.7% | 27.3% | 26.1% |
| Other Income | 1,538 | 2,074 | 2,489 | 2,318 | 1,970 | 1,642 | 2,214 | 4,106 | 1,760 | 2,350 | 2,680 | 5,244 | 2,281 |
| Interest | 178 | 182 | 227 | 232 | 209 | 208 | 226 | 241 | 265 | 287 | 321 | 344 | 327 |
| Depreciation | 1,527 | 1,594 | 1,723 | 1,892 | 1,952 | 1,898 | 2,513 | 2,782 | 2,307 | 2,664 | 2,218 | 2,947 | 2,303 |
| Profit before tax | 13,385 | 10,336 | 13,510 | 11,582 | 14,147 | 8,153 | 11,792 | 12,873 | 11,776 | 6,115 | 9,473 | 14,627 | 11,719 |
| Net Profit | 10,498 | 8,049 | 10,292 | 8,530 | 10,944 | 6,275 | 8,491 | 9,593 | 8,788 | 4,263 | 7,166 | 10,908 | 8,850 |
| EPS (₹) | 17.08 | 13.06 | 16.64 | 13.91 | 17.78 | 10.21 | 13.80 | 15.58 | 14.27 | 7.07 | 11.61 | 17.59 | 14.36 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74,120 | 77,861 | 78,164 | 85,244 | 99,586 | 96,080 | 90,026 | 1,09,715 | 1,38,252 | 1,44,762 | 1,69,177 | 1,68,400 | 1,57,856 |
| Expenses | 56,777 | 59,147 | 65,716 | 75,956 | 74,579 | 74,500 | 71,398 | 84,995 | 94,020 | 96,791 | 1,26,075 | 1,31,228 | 1,17,067 |
| Operating Profit | 17,343 | 18,714 | 12,448 | 9,288 | 25,007 | 21,581 | 18,628 | 24,721 | 44,232 | 47,971 | 43,102 | 37,172 | 40,789 |
| OPM % | 23.4% | 24.0% | 15.9% | 10.9% | 25.1% | 22.5% | 20.7% | 22.5% | 32.0% | 33.1% | 25.5% | 22.1% | 25.8% |
| Other Income | 6,570 | 5,939 | 5,316 | 4,975 | 5,834 | 6,444 | 3,742 | 3,866 | 6,560 | 8,396 | 14,037 | 16,104 | 12,555 |
| Interest | 9 | 388 | 410 | 430 | 264 | 503 | 642 | 541 | 684 | 819 | 884 | 1,216 | 1,278 |
| Depreciation | 2,320 | 2,826 | 2,907 | 3,063 | 3,450 | 3,451 | 3,718 | 4,429 | 6,833 | 6,735 | 9,092 | 10,137 | 10,132 |
| Profit before tax | 21,584 | 21,440 | 14,446 | 10,770 | 27,127 | 24,071 | 18,009 | 23,616 | 43,275 | 48,813 | 47,163 | 41,923 | 41,933 |
| Net Profit | 13,727 | 14,267 | 9,280 | 7,038 | 17,464 | 16,700 | 12,702 | 17,378 | 31,723 | 37,369 | 35,450 | 31,071 | 31,186 |
| EPS (₹) | 21.73 | 22.59 | 14.95 | 11.34 | 28.34 | 27.12 | 20.61 | 28.17 | 51.54 | 60.69 | 57.61 | 50.46 | 50.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,316 | 6,316 | 6,207 | 6,207 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | — |
| Reserves | 34,037 | 28,517 | 18,311 | 13,971 | 20,292 | 25,994 | 30,355 | 36,980 | 54,680 | 76,567 | 95,558 | 1,12,939 | — |
| Borrowings | 408 | 1,199 | 3,014 | 1,538 | 2,210 | 6,434 | 5,884 | 3,514 | 4,331 | 6,523 | 9,146 | 14,072 | — |
| Other Liabilities | 70,505 | 77,528 | 91,054 | 1,03,754 | 1,04,356 | 1,11,430 | 1,18,649 | 1,32,780 | 1,56,222 | 1,47,217 | 1,47,311 | 1,50,782 | — |
| Total Liabilities | 1,11,267 | 1,13,560 | 1,18,587 | 1,25,471 | 1,33,021 | 1,50,020 | 1,61,051 | 1,79,436 | 2,21,396 | 2,36,470 | 2,58,177 | 2,83,956 | — |
| Fixed Assets | 16,115 | 22,082 | 23,811 | 27,574 | 32,618 | 36,784 | 42,405 | 46,677 | 64,547 | 75,668 | 82,148 | 87,252 | — |
| CWIP | 5,159 | 4,553 | 8,585 | 10,273 | 9,658 | 8,328 | 10,490 | 12,897 | 17,622 | 18,960 | 22,385 | 23,413 | — |
| Investments | 2,813 | 2,906 | 1,483 | 1,704 | 3,170 | 1,973 | 5,950 | 8,921 | 7,139 | 7,110 | 7,591 | 10,226 | — |
| Other Assets | 87,179 | 84,018 | 84,708 | 85,920 | 87,576 | 1,02,936 | 1,02,206 | 1,10,942 | 1,32,087 | 1,34,731 | 1,46,054 | 1,63,066 | — |
| Total Assets | 1,11,267 | 1,13,560 | 1,18,587 | 1,25,471 | 1,33,021 | 1,50,020 | 1,61,051 | 1,79,436 | 2,21,396 | 2,36,470 | 2,58,177 | 2,83,956 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14,525 | 14,382 | 13,154 | 16,461 | 21,115 | 16,356 | 4,977 | 10,592 | 41,107 | 35,734 | 18,103 | 30,237 | 43,215 |
| Cash from Investing Activity | 8,580 | 894 | 8,154 | 455 | −7,747 | −7,896 | 1,033 | 182 | −25,715 | −23,465 | −4,486 | −11,114 | −33,955 |
| Cash from Financing Activity | −25,350 | −15,026 | −19,587 | −17,598 | −13,564 | −10,885 | −4,791 | −8,453 | −13,441 | −13,704 | −13,899 | −13,308 | −11,801 |
| Net Cash Flow | −2,246 | 250 | 1,721 | −682 | −196 | −2,426 | 1,219 | 2,321 | 1,951 | −1,436 | −282 | 5,815 | −2,541 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 50.0 | 52.0 | 57.0 | 46.0 | 45.0 | 107.0 | 72.0 | 46.0 | 54.0 | 78.0 | 64.0 | 48.0 | 35.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 28.2 |
| EPS (₹) | 23.92 | 21.73 | 22.59 | 14.95 | 11.34 | 28.34 | 27.12 | 20.61 | 28.17 | 51.54 | 60.69 | 57.61 | 50.46 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 193.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 8.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 6.44 |
| NPM % | — | 17.0 | 17.0 | 11.1 | 7.8 | 16.6 | 16.3 | 13.5 | 15.3 | 21.9 | 24.4 | 19.3 | 16.8 |
| OPM % | 25.0 | 23.0 | 24.0 | 16.0 | 11.0 | 25.0 | 22.0 | 21.0 | 23.0 | 32.0 | 33.0 | 25.0 | 22.0 |
| D/E | — | 0.01 | 0.03 | 0.12 | 0.08 | 0.08 | 0.20 | 0.16 | 0.08 | 0.07 | 0.08 | 0.09 | 0.12 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 2.1 |