āagman

Not investment advice. Data and computed figures, for information only.

Coromandel International Ltd

NSE: COROMANDEL
₹1,765.30
+₹18.30 (+1.05%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹50,253 Cr
CMP
₹1,765.30
52-wk High / Low
₹2,499 / 1,651
P/E
26.9
P/B
4.0
Book Value
₹426.0
Div Yield
0.65%
ROCE
22.0%
ROE
16.4%
Face Value
₹1
D/E
0.12

Price−20.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹797
√(22.5 × EPS × book value per share)
ROIC
13.9%
vs 7.5% sector median
Cash flow to profit
0.82
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−185
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.5%
ROE × earnings retention ratio
ROE stability
4.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.52DII +1.73
Latest quarter vs the previous one
Cash-accrual divergence
1.6%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 22% vs the 2026 sector median of 12%)
+Borrowings are down 43.7% since FY2016 (2677 to 1506)
+FII holding rose by 2.1pp over the last year
+PE of 26.9x is below the sector median of 36.2x
Watch-outs
−Price trades below its 200-day moving average (0.9x)
−Promoter holding fell by 1.1pp over the last year
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5,6936,9885,4643,9134,7297,4336,9354,9887,0429,6548,7796,0048,165
Expenses4,9885,9335,1153,6504,2386,4716,2224,5796,2608,5087,9805,5167,409
Operating Profit7061,0553492634909627134097821,147800488756
OPM %12.4%15.1%6.4%6.7%10.4%12.9%10.3%8.2%11.1%11.9%9.1%8.1%9.3%
Other Income4445598454651144738411683−650
Interest414638625766736668102848989
Depreciation4854646365697185121102147165203
Profit before tax6611,0003062224228926837316771,059653228514
Net Profit494755228164309659508578502793488115382
EPS (₹)16.8025.717.855.4510.5622.5517.3719.6717.1327.3117.154.7412.91

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11,30611,48110,03111,08313,22513,13714,18219,11129,62822,05824,08531,48032,602
Expenses10,45010,7129,0489,82211,77511,40012,19316,95426,72619,67821,50828,24829,412
Operating Profit8567699831,2611,4501,7371,9892,1562,9022,3802,5773,2323,190
OPM %7.6%6.7%9.8%11.4%11.0%13.2%14.0%11.3%9.8%10.8%10.7%10.3%9.8%
Other Income5087545583576141171223703262243
Interest21022122417825123510675190187262343364
Depreciation10510610199114158173173182229290534616
Profit before tax5925297121,0381,0931,3791,7862,0502,7012,1882,7282,6172,454
Net Profit4023574776917201,0651,3291,5282,0131,6412,0551,8981,778
EPS (₹)13.8012.2716.3523.6424.6336.3645.3052.0868.4655.7870.1466.3162.11

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital292929292929292929292930—
Reserves2,1732,6052,8622,8673,3294,2885,1216,3297,8789,39011,05812,528—
Borrowings2,2882,6772,2282,7282,9542,0193853953934927801,506—
Other Liabilities3,8723,8713,5264,2244,2613,8123,3604,5325,9345,9337,04910,397—
Total Liabilities8,3629,1828,6459,84810,57410,1498,89511,28514,23515,84518,91724,461—
Fixed Assets1,3801,3201,3281,3271,3092,0322,0152,0922,2003,1124,1396,737—
CWIP464222481916590141399235396348—
Investments3524773882212012112142432878541,0312,044—
Other Assets6,5837,3436,9078,2528,8737,8406,5768,80911,34811,64413,35115,331—
Total Assets8,3629,1828,6459,84810,57410,1498,89511,28514,23515,84518,91724,461—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,46186189152635261,8624,1502,0785911,4282,4641,558
Cash from Investing Activity−81−216−61−7938−597−220−1,245−1,622640−1,333−2,638−559
Cash from Financing Activity−1,344−648−864−1−244−1,723−2,263−443−543−363−698−831
Net Cash Flow35−194−34−28300−314−8264214688−269−872168

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %16.019.015.018.023.023.026.032.035.038.026.023.022.0
ROE %————————————16.4
EPS (₹)12.5913.8012.2716.3523.6424.6336.3645.3052.0868.4655.7870.1466.31
Book Value (₹)————————————426.0
Face Value (₹)————————————1
P/E————————————26.9
Div Yield %————————————0.65
NPM %3.63.53.14.76.25.48.19.37.96.87.48.36.0
OPM %8.08.07.010.011.011.013.014.011.010.011.011.010.0
D/E0.811.041.020.770.940.880.470.070.060.050.050.070.12
P/B————————————4.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+17.0%
3 years+2.0%
TTM+24.0%
Compounded profit growth
10 years+19.0%
5 years+8.0%
3 years−1.0%
TTM−6.0%
Stock price CAGR
10 years+20.0%
5 years+15.0%
3 years+14.0%
Last year−23.0%
Return on equity
10 years22.0%
5 years20.0%
3 years17.0%
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters61.99%61.99%61.81%61.78%61.63%57.56%57.53%57.41%57.33%56.96%56.35%56.35%
FIIs5.16%5.16%5.58%4.13%3.50%7.73%7.08%9.40%7.34%10.61%13.02%11.50%
DIIs7.58%7.58%10.49%13.78%19.71%20.59%21.23%18.86%20.63%18.97%18.19%19.92%
Government————————————
Public25.28%25.28%22.12%20.31%15.16%14.12%14.17%14.33%14.70%13.44%12.24%12.07%
No. of shareholders60,36360,36355,90556,92956,3581,01,1611,15,4401,32,1031,36,4121,43,5601,37,3351,30,118
Change since Jun 2023 (pp)
Promoters −5.64FIIs +6.34DIIs +12.34Public −13.21

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Closure of Trading WindowAnnouncement Under Regulation 30Disclosure Under Regulation 30 Of The SEBI LODR Regulations, 2015Announcement Under Regulation 30
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Jul 2026TranscriptJul 2026PPTJul 2026RecordingMay 2026TranscriptMay 2026PPTFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingAug 2025TranscriptAug 2025PPT

Corporate actions

As of 16 Jul 2026
16 Jul 2026DIVIDENDDividend - Rs 2 Per Share—
4 Feb 2026DIVIDENDInterim Dividend - Rs 9 Per Share—
17 Jul 2025DIVIDENDDividend - Rs 6 Per Share & Special Dividend Rs 3 Per Share—
5 Feb 2025DIVIDENDInterim Dividend - Rs 6 Per Share—
26 Jul 2024DIVIDENDDividend - Rs 6 Per Share—
14 Jul 2023DIVIDENDDividend - Rs 6 Per Share—
17 Feb 2023DIVIDENDInterim Dividend - Rs 6 Per Share—
14 Jul 2022DIVIDENDDividend - Rs 6 Per Share—
14 Feb 2022DIVIDENDInterim Dividend - Rs 6 Per Share—
15 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 6 Per Share—
10 Feb 2021DIVIDEND Interim Dividend - Rs 6 Per Share—
16 Jul 2020DIVIDEND Annual General Meeting/Dividend - Rs 12 Per Share—
10 Jul 2019DIVIDEND Annual General Meeting/Dividend Rs 3.50 Per Share—
31 Jan 2019DIVIDEND Interim Dividend - Rs 3 Per Share—
19 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 3.50 Per Share—
22 Mar 2018DIVIDEND Interim Dividend Re 3/- Per Share (Purpose Revised)—
13 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 5/- Per Share—
14 Jul 2016DIVIDEND Annual General Meeting/ Dividend - Rs 4/ Per Share—
16 Jul 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 2.50/- Per Share—
27 Mar 2015DIVIDENDInterim Dividend - Rs 2/- Per Share (Purpose Revised)—
14 Jul 2014DIVIDENDAnnual General Meeting And Dividend Rs.4.50 Per Share—
19 Jun 2013DIVIDENDAnnual General Meeting And Dividend Rs.4.50 Per Share (Bc Dates Revised)—
13 Jul 2012BONUSAnnual General Meeting/Dividend Rs.3/- Per Share/Scheme Of Arrangement - Bonus Debentures 1:1 (Purpose Revised)—
2 Feb 2012DIVIDENDInterim Dividend Rs.4/- Per Share—
13 Jul 2011DIVIDENDDividend-Rs.3/- Per Share—
21 Jan 2011DIVIDENDInterim Dividend-Rs.4/- Per Share—
23 Dec 2010SPLITFace Value Split From Rs.2/- To Re.1/-2 : 1
14 Jul 2010DIVIDENDDividend-Rs.4/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman