Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 314 | 298 | 294 | 347 | 361 | 342 | 353 | 422 |
| Expenses | 247 | 228 | 239 | 277 | 283 | 259 | 291 | 329 |
| Operating Profit | 67 | 69 | 54 | 70 | 78 | 83 | 62 | 93 |
| OPM % | 21.3% | 23.2% | 18.4% | 20.2% | 21.6% | 24.3% | 17.6% | 22.0% |
| Other Income | 2 | 1 | 2 | 2 | 2 | −17 | 4 | 3 |
| Interest | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 3 |
| Depreciation | 9 | 10 | 10 | 9 | 9 | 9 | 10 | 13 |
| Profit before tax | 57 | 58 | 44 | 61 | 70 | 55 | 55 | 80 |
| Net Profit | 43 | 45 | 32 | 46 | 52 | 41 | 45 | 60 |
| EPS (₹) | 7.03 | 7.35 | 5.16 | 7.55 | 8.55 | 6.75 | 7.41 | 9.83 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 884 | 1,014 | 1,196 | 1,403 | 1,479 |
| Expenses | 756 | 859 | 956 | 1,109 | 1,162 |
| Operating Profit | 128 | 156 | 241 | 294 | 317 |
| OPM % | 14.5% | 15.4% | 20.2% | 21.0% | 21.4% |
| Other Income | 7 | 5 | 6 | −9 | −7 |
| Interest | 4 | 14 | 11 | 7 | 8 |
| Depreciation | 20 | 28 | 37 | 38 | 42 |
| Profit before tax | 111 | 118 | 199 | 240 | 260 |
| Net Profit | 85 | 90 | 149 | 185 | 199 |
| EPS (₹) | 13.89 | 14.80 | 24.43 | 30.27 | 32.54 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 61 | 61 | 61 | 61 | — |
| Reserves | 347 | 419 | 545 | 686 | — |
| Borrowings | 28 | 159 | 86 | 165 | — |
| Other Liabilities | 159 | 191 | 237 | 293 | — |
| Total Liabilities | 595 | 831 | 930 | 1,205 | — |
| Fixed Assets | 185 | 384 | 370 | 554 | — |
| CWIP | 65 | 121 | 186 | 143 | — |
| Investments | 32 | 26 | 26 | 26 | — |
| Other Assets | 314 | 301 | 348 | 482 | — |
| Total Assets | 595 | 831 | 930 | 1,205 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 103 | 157 | 190 | 229 |
| Cash from Investing Activity | −50 | −267 | −84 | −256 |
| Cash from Financing Activity | −45 | 99 | −107 | 25 |
| Net Cash Flow | 8 | −11 | 0 | −1 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 25.0 | 32.0 | 33.0 |
| ROE % | — | — | — | 29.5 |
| EPS (₹) | 13.89 | 14.80 | 24.43 | 30.27 |
| Book Value (₹) | — | — | — | 122.0 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 61.0 |
| Div Yield % | — | — | — | 0.47 |
| NPM % | 9.5 | 8.8 | 12.4 | 13.3 |
| OPM % | 14.0 | 15.0 | 20.0 | 21.0 |
| D/E | 0.07 | 0.33 | 0.14 | 0.22 |
| P/B | — | — | — | 17.4 |