Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 104 | 97 | 101 | 121 | 108 | 121 | 104 | 145 | 128 |
| Expenses | 37 | 31 | 41 | 39 | 40 | 48 | 43 | 43 | 45 |
| Operating Profit | 68 | 66 | 60 | 82 | 68 | 73 | 60 | 102 | 83 |
| OPM % | 65.4% | 68.0% | 59.4% | 67.8% | 63.0% | 60.3% | 57.7% | 70.3% | 64.8% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 66 | 64 | 58 | 80 | 66 | 70 | 58 | 99 | 80 |
| Net Profit | 50 | 48 | 42 | 61 | 49 | 53 | 41 | 76 | 59 |
| EPS (₹) | 2.51 | 2.40 | 2.09 | 3.06 | 2.44 | 2.65 | 2.07 | 3.79 | 2.97 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | Sep 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 120 | 164 | 203 | 318 | 404 | 454 | 478 | — | 498 |
| Expenses | 73 | 70 | 77 | 96 | 117 | 140 | 171 | 175 | — | 180 |
| Operating Profit | 23 | 50 | 88 | 107 | 201 | 264 | 283 | 303 | — | 318 |
| OPM % | 24.0% | 41.7% | 53.7% | 52.7% | 63.2% | 65.3% | 62.3% | 63.4% | — | 63.9% |
| Other Income | 10 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | — | 1 |
| Interest | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | — | 2 |
| Depreciation | 1 | 1 | 4 | 1 | 5 | 5 | 7 | 8 | — | 9 |
| Profit before tax | 32 | 49 | 81 | 106 | 195 | 258 | 275 | 294 | — | 308 |
| Net Profit | 23 | 36 | 60 | 79 | 151 | 191 | 204 | 218 | — | 229 |
| EPS (₹) | 4.66 | 7.28 | 12.07 | 15.82 | 30.29 | 9.56 | 10.22 | 10.95 | — | 11.48 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 199 | 199 | — | 199 | — |
| Reserves | 145 | 176 | 222 | 279 | 405 | 401 | 546 | — | 636 | — |
| Borrowings | 0 | 0 | 19 | 17 | 17 | 16 | 18 | — | 25 | — |
| Other Liabilities | 23 | 22 | 24 | 32 | 46 | 58 | 55 | — | 53 | — |
| Total Liabilities | 217 | 248 | 316 | 378 | 517 | 674 | 819 | — | 914 | — |
| Fixed Assets | 3 | 2 | 20 | 18 | 17 | 16 | 23 | — | 30 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | — | 0 | — |
| Investments | 190 | 223 | 272 | 330 | 457 | 604 | 735 | — | 821 | — |
| Other Assets | 25 | 23 | 24 | 30 | 43 | 51 | 60 | — | 63 | — |
| Total Assets | 217 | 248 | 316 | 378 | 517 | 674 | 819 | — | 914 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 21 | 30 | 53 | 68 | 107 | 159 | 172 |
| Cash from Investing Activity | −13 | −26 | −33 | −46 | −81 | −113 | −108 |
| Cash from Financing Activity | −7 | −5 | −20 | −22 | −26 | −48 | −62 |
| Net Cash Flow | 1 | −1 | 0 | −1 | 0 | −2 | 2 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 23.0 | 32.0 | 33.0 | 48.0 | 48.0 | 40.0 |
| ROE % | — | — | — | — | — | — | 30.3 |
| EPS (₹) | 4.66 | 7.28 | 12.07 | 15.82 | 30.29 | 9.56 | 10.22 |
| Book Value (₹) | — | — | — | — | — | — | 41.9 |
| Face Value (₹) | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | 19.2 |
| Div Yield % | — | — | — | — | — | — | 1.82 |
| NPM % | 21.7 | 30.0 | 36.6 | 38.9 | 47.3 | 47.3 | 44.8 |
| OPM % | 24.0 | 42.0 | 53.0 | 53.0 | 63.0 | 65.0 | 62.0 |
| D/E | 0.00 | 0.00 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 |
| P/B | — | — | — | — | — | — | 5.3 |