āagmanLoginNot investment advice. Data and computed figures, for information only.
Crizac Ltd
₹156.35
+₹4.00 (+2.63%)
NSE · 16 Oct 2026, close
Market Cap
₹3,199 Cr
CMP
₹156.35
52-wk High / Low
₹333 / 150
P/E
14.5
P/B
5.5
Book Value
₹33.4
Div Yield
4.38%
ROCE
52.0%
ROE
40.3%
Face Value
₹2
D/E
0.00
Price−43.7% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹97
√(22.5 × EPS × book value per share)
ROIC
33.7%
vs 7.6% sector median
Cash flow to profit
0.66
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+130
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
14.7%
ROE × earnings retention ratio
ROE stability
11.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.69DII −0.26
Latest quarter vs the previous one
Cash-accrual divergence
8.6%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 49% vs the 2025 sector median of 10.5%)
+PE of 14.5x is below the sector median of 41.4x
Watch-outs
−Price trades below its 200-day moving average (0.8x)
−Price is 53.0% below its 52-week high
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 | 130 | 218 | 341 | 210 | 162 | 279 | 392 | 201 |
| Expenses | 110 | 98 | 155 | 276 | 148 | 99 | 213 | 297 | 140 |
| Operating Profit | 51 | 32 | 63 | 65 | 61 | 63 | 66 | 95 | 61 |
| OPM % | 31.7% | 24.6% | 28.9% | 19.1% | 29.0% | 38.9% | 23.7% | 24.2% | 30.3% |
| Other Income | 15 | 7 | 8 | 9 | 8 | 8 | 7 | 7 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 11 | 12 | 11 | 7 | 6 | 6 | 9 | 4 |
| Profit before tax | 55 | 28 | 60 | 62 | 62 | 65 | 67 | 93 | 65 |
| Net Profit | 42 | 20 | 43 | 50 | 46 | 48 | 51 | 74 | 46 |
| EPS (₹) | 2.37 | 1.16 | 2.47 | 2.85 | 2.62 | 2.76 | 2.85 | 4.29 | 2.69 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 111 | 264 | 473 | 530 | 849 | 1,042 | 1,034 |
| Expenses | 84 | 175 | 366 | 385 | 635 | 756 | 748 |
| Operating Profit | 27 | 89 | 107 | 145 | 215 | 286 | 286 |
| OPM % | 24.3% | 33.7% | 22.6% | 27.4% | 25.3% | 27.4% | 27.7% |
| Other Income | 1 | 3 | 45 | 53 | 36 | 29 | 29 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 | 46 | 27 | 24 |
| Profit before tax | 28 | 91 | 150 | 184 | 205 | 287 | 290 |
| Net Profit | 21 | 68 | 112 | 116 | 155 | 219 | 220 |
| EPS (₹) | 10,366.34 | 67.77 | 112.15 | 6.62 | 8.86 | 12.52 | 12.59 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 10 | 10 | 35 | 35 | 35 | — |
| Reserves | 37 | 98 | 213 | 302 | 468 | 550 | — |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 2 | — |
| Other Liabilities | 52 | 65 | 83 | 251 | 374 | 289 | — |
| Total Liabilities | 90 | 172 | 307 | 588 | 878 | 876 | — |
| Fixed Assets | 27 | 27 | 26 | 128 | 93 | 120 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Investments | 18 | 67 | 106 | 143 | 38 | 31 | — |
| Other Assets | 45 | 79 | 175 | 317 | 747 | 724 | — |
| Total Assets | 90 | 172 | 307 | 588 | 878 | 876 | — |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | — | — | 114 | 184 | 144 |
| Cash from Investing Activity | — | — | — | −79 | −145 | 54 |
| Cash from Financing Activity | — | — | — | 0 | 0 | −151 |
| Net Cash Flow | — | — | — | 35 | 39 | 47 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 123.0 | 90.0 | 93.0 | 49.0 | 52.0 |
| ROE % | — | — | — | — | — | 40.3 |
| EPS (₹) | 10,366.34 | 67.77 | 112.15 | 6.62 | 8.86 | 12.52 |
| Book Value (₹) | — | — | — | — | — | 33.4 |
| Face Value (₹) | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | 14.5 |
| Div Yield % | — | — | — | — | — | 4.38 |
| NPM % | 18.8 | 25.5 | 21.6 | 19.9 | 17.5 | 20.4 |
| OPM % | 25.0 | 34.0 | 23.0 | 27.0 | 25.0 | 27.0 |
| D/E | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | 5.5 |
Growth
Compounded sales growth
5 years+56.0%
3 years+30.0%
TTM+15.0%
Compounded profit growth
5 years+60.0%
3 years+25.0%
TTM+38.0%
Stock price CAGR
Last year−39.0%
Return on equity
5 years48.0%
3 years43.0%
Last year40.0%
Documents
Announcements
Closure of Trading WindowAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationIntimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Update To Earlier Disclosure Dated June 15, 2026Announcement under Regulation 30 (LODR)-Change in ManagementShareholder Meeting / Postal Ballot-Scrutinizer''s ReportAnnual reports
Annual Report 2026Corporate actions
4 Feb 2026DIVIDENDInterim Dividend - Rs 8 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman