Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,877 | 1,782 | 1,693 | 1,961 | 2,138 | 1,896 | 1,769 | 2,061 | 1,998 | 1,916 | 1,898 | 2,283 | 2,235 |
| Expenses | 1,691 | 1,608 | 1,543 | 1,757 | 1,905 | 1,693 | 1,581 | 1,793 | 1,807 | 1,757 | 1,703 | 2,013 | 2,011 |
| Operating Profit | 186 | 175 | 150 | 204 | 232 | 204 | 188 | 267 | 192 | 158 | 195 | 271 | 224 |
| OPM % | 9.9% | 9.8% | 8.9% | 10.4% | 10.9% | 10.8% | 10.6% | 13.0% | 9.6% | 8.2% | 10.3% | 11.9% | 10.0% |
| Other Income | 20 | 15 | 17 | 16 | 24 | 17 | 12 | 16 | 24 | −7 | −7 | −700 | 22 |
| Interest | 21 | 22 | 22 | 16 | 16 | 12 | 10 | 13 | 10 | 5 | 8 | 9 | 10 |
| Depreciation | 29 | 32 | 32 | 35 | 37 | 38 | 38 | 40 | 40 | 44 | 44 | 45 | 45 |
| Profit before tax | 156 | 136 | 112 | 169 | 203 | 171 | 151 | 231 | 166 | 102 | 136 | −484 | 191 |
| Net Profit | 122 | 101 | 85 | 133 | 152 | 128 | 112 | 172 | 124 | 75 | 101 | −531 | 143 |
| EPS (₹) | 1.85 | 1.52 | 1.34 | 2.15 | 2.36 | 1.94 | 1.71 | 2.63 | 1.90 | 1.11 | 1.53 | −8.29 | 2.18 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,080 | 4,479 | 4,520 | 4,804 | 5,394 | 6,870 | 7,313 | 7,864 | 8,096 | 8,332 |
| Expenses | 3,549 | 3,895 | 3,921 | 4,083 | 4,625 | 6,099 | 6,599 | 6,963 | 7,268 | 7,483 |
| Operating Profit | 531 | 584 | 599 | 720 | 769 | 770 | 714 | 901 | 827 | 849 |
| OPM % | 13.0% | 13.0% | 13.3% | 15.0% | 14.3% | 11.2% | 9.8% | 11.5% | 10.2% | 10.2% |
| Other Income | 31 | 48 | 59 | 76 | 60 | 67 | 67 | 68 | −691 | −693 |
| Interest | 64 | 60 | 41 | 43 | 35 | 109 | 79 | 60 | 44 | 33 |
| Depreciation | 13 | 13 | 27 | 30 | 42 | 116 | 129 | 153 | 172 | 178 |
| Profit before tax | 485 | 560 | 591 | 724 | 752 | 612 | 573 | 756 | −79 | −54 |
| Net Profit | 324 | 401 | 496 | 617 | 578 | 476 | 442 | 564 | −231 | −212 |
| EPS (₹) | 5.17 | 6.40 | 7.91 | 9.82 | 9.13 | 7.28 | 6.84 | 8.64 | −3.76 | −3.47 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 126 | 127 | 127 | 129 | 129 | 129 | — |
| Reserves | 664 | 972 | 1,343 | 1,806 | 2,326 | 2,533 | 2,871 | 3,261 | 2,838 | — |
| Borrowings | 649 | 649 | 350 | 518 | 1,686 | 1,005 | 683 | 479 | 199 | — |
| Other Liabilities | 987 | 923 | 934 | 1,148 | 2,310 | 1,989 | 2,399 | 2,472 | 2,913 | — |
| Total Liabilities | 2,425 | 2,670 | 2,752 | 3,597 | 6,449 | 5,654 | 6,082 | 6,341 | 6,078 | — |
| Fixed Assets | 862 | 863 | 909 | 915 | 3,273 | 3,250 | 3,197 | 3,295 | 2,557 | — |
| CWIP | 1 | 1 | 20 | 11 | 13 | 27 | 58 | 34 | 30 | — |
| Investments | 368 | 541 | 541 | 770 | 624 | 548 | 689 | 721 | 971 | — |
| Other Assets | 1,195 | 1,264 | 1,282 | 1,902 | 2,538 | 1,830 | 2,137 | 2,291 | 2,520 | — |
| Total Assets | 2,425 | 2,670 | 2,752 | 3,597 | 6,449 | 5,654 | 6,082 | 6,341 | 6,078 | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 315 | 299 | 411 | 830 | 723 | 553 | 843 | 750 | 723 |
| Cash from Investing Activity | −33 | −168 | 9 | −496 | −1,723 | 263 | −207 | −131 | −175 |
| Cash from Financing Activity | −175 | −186 | −513 | −96 | 907 | −911 | −541 | −587 | −599 |
| Net Cash Flow | 107 | −56 | −93 | 238 | −92 | −95 | 95 | 32 | −50 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 39.0 | 35.0 | 35.0 | 21.0 | 16.0 | 16.0 | 19.0 | 18.0 |
| ROE % | — | — | — | — | — | — | — | — | 10.6 |
| EPS (₹) | 5.17 | 6.40 | 7.91 | 9.82 | 9.13 | 7.28 | 6.84 | 8.64 | −3.76 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 46.1 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | 29.1 |
| Div Yield % | — | — | — | — | — | — | — | — | 1.46 |
| NPM % | 7.9 | 8.9 | 10.8 | 12.6 | 10.6 | 6.9 | 6.0 | 7.1 | −3.1 |
| OPM % | 13.0 | 13.0 | 13.0 | 15.0 | 14.0 | 11.0 | 10.0 | 11.0 | 10.0 |
| D/E | 0.82 | 0.59 | 0.24 | 0.27 | 0.69 | 0.38 | 0.23 | 0.14 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | 4.5 |