āagman

Not investment advice. Data and computed figures, for information only.

Crompton Greaves Consumer Electricals Ltd

NSE: CROMPTONF&O
₹215.55
−₹0.45 (−0.21%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹13,207 Cr
CMP
₹215.55
52-wk High / Low
₹311 / 201
P/E
29.1
P/B
4.5
Book Value
₹46.1
Div Yield
1.46%
ROCE
18.0%
ROE
10.6%
Face Value
₹2
D/E
0.07

Price−25.1% over 1Y

āagman read

Computed by āagman
Derived from 9 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
ROIC
20.7%
vs 12.3% sector median
Cash flow to profit
−3.13
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+41
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
6.1%
ROE × earnings retention ratio
ROE stability
10.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.60DII +0.35
Latest quarter vs the previous one
Cash-accrual divergence
−15.4%
of assets
Low = accruals track cash flow
Strengths
+PE of 29.1x is below the sector median of 38.5x
Watch-outs
−Latest ROCE of 18% trails the sector median of 19%
−Price trades below its 200-day moving average (0.9x)
−Price is 30.6% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8771,7821,6931,9612,1381,8961,7692,0611,9981,9161,8982,2832,235
Expenses1,6911,6081,5431,7571,9051,6931,5811,7931,8071,7571,7032,0132,011
Operating Profit186175150204232204188267192158195271224
OPM %9.9%9.8%8.9%10.4%10.9%10.8%10.6%13.0%9.6%8.2%10.3%11.9%10.0%
Other Income201517162417121624−7−7−70022
Interest21222216161210131058910
Depreciation29323235373838404044444545
Profit before tax156136112169203171151231166102136−484191
Net Profit1221018513315212811217212475101−531143
EPS (₹)1.851.521.342.152.361.941.712.631.901.111.53−8.292.18

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 9 years + TTM
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,0804,4794,5204,8045,3946,8707,3137,8648,0968,332
Expenses3,5493,8953,9214,0834,6256,0996,5996,9637,2687,483
Operating Profit531584599720769770714901827849
OPM %13.0%13.0%13.3%15.0%14.3%11.2%9.8%11.5%10.2%10.2%
Other Income3148597660676768−691−693
Interest646041433510979604433
Depreciation1313273042116129153172178
Profit before tax485560591724752612573756−79−54
Net Profit324401496617578476442564−231−212
EPS (₹)5.176.407.919.829.137.286.848.64−3.76−3.47

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital125125125126127127129129129—
Reserves6649721,3431,8062,3262,5332,8713,2612,838—
Borrowings6496493505181,6861,005683479199—
Other Liabilities9879239341,1482,3101,9892,3992,4722,913—
Total Liabilities2,4252,6702,7523,5976,4495,6546,0826,3416,078—
Fixed Assets8628639099153,2733,2503,1973,2952,557—
CWIP1120111327583430—
Investments368541541770624548689721971—
Other Assets1,1951,2641,2821,9022,5381,8302,1372,2912,520—
Total Assets2,4252,6702,7523,5976,4495,6546,0826,3416,078—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity315299411830723553843750723
Cash from Investing Activity−33−1689−496−1,723263−207−131−175
Cash from Financing Activity−175−186−513−96907−911−541−587−599
Net Cash Flow107−56−93238−92−959532−50

Ratios

As of 31 Mar 2026
9 periods
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—39.035.035.021.016.016.019.018.0
ROE %————————10.6
EPS (₹)5.176.407.919.829.137.286.848.64−3.76
Book Value (₹)————————46.1
Face Value (₹)————————2
P/E————————29.1
Div Yield %————————1.46
NPM %7.98.910.812.610.66.96.07.1−3.1
OPM %13.013.013.015.014.011.010.011.010.0
D/E0.820.590.240.270.690.380.230.140.07
P/B————————4.5

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+11.0%
3 years+6.0%
TTM+8.0%
Compounded profit growth
5 years−11.0%
3 years−10.0%
TTM−14.0%
Stock price CAGR
10 years+1.0%
5 years−16.0%
3 years−12.0%
Last year−29.0%
Return on equity
5 years17.0%
3 years14.0%
Last year11.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters34.38%34.38%34.38%34.37%26.19%11.36%5.94%0.00%0.00%0.00%0.00%0.00%
FIIs29.09%29.09%34.79%30.47%30.51%39.18%38.00%39.64%32.18%30.33%20.49%19.89%
DIIs19.58%19.58%15.45%18.90%26.68%38.69%44.39%44.17%51.47%57.05%66.11%66.46%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.24%0.00%0.00%0.01%0.01%
Public16.95%16.95%15.38%16.26%16.61%10.77%11.67%15.97%16.36%12.62%13.37%13.63%
No. of shareholders1,10,0381,10,0381,03,4911,07,0031,05,3921,17,9861,71,0742,00,9442,49,3912,46,4673,12,4173,05,022
Change since Jun 2023 (pp)
Promoters −34.38FIIs −9.20DIIs +46.88Public −3.32

Documents

As of 11 Oct 2026

Corporate actions

As of 24 Jul 2026
24 Jul 2026DIVIDENDDividend - Rs 3 Per Share—
24 Jul 2025DIVIDENDDividend - Rs 3 Per Share—
10 Jul 2024DIVIDENDDividend - Rs 3 Per Share—
7 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
7 Jul 2022DIVIDENDDividend - Rs 2.50 Per Share—
8 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 2.50 Per Share—
3 Nov 2020DIVIDEND Interim Dividend-Rs 3 Per Sh—
18 Jul 2019DIVIDEND Annual General Meeting/Dividend Rs 2 Per Share—
19 Jul 2018DIVIDEND Dividend- Rs 1.75 Per Share—
20 Jul 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman