āagman

Not investment advice. Data and computed figures, for information only.

Cupid Ltd

NSE: CUPID
₹352.50
−₹2.10 (−0.59%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹49,228 Cr
CMP
₹352.50
52-wk High / Low
₹527 / 75
P/E
358.0
P/B
109.3
Book Value
₹3.4
Div Yield
0.00%
ROCE
34.0%
ROE
27.6%
Face Value
₹1
D/E
0.12

Price+43.1% over 1Y

āagman read

Computed by āagman
Derived from 4 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹8
√(22.5 × EPS × book value per share)
ROIC
17.1%
vs 13.1% sector median
Cash flow to profit
0.43
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,204
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
27.6%
ROE × earnings retention ratio
ROE stability
5.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.21FII +3.16DII +0.17
Latest quarter vs the previous one
Cash-accrual divergence
13.4%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.4x)
+Promoter holding rose by 1.2pp over the last year
+FII holding rose by 3.5pp over the last year
Watch-outs
−Price is 33.1% below its 52-week high
−Annualised volatility of 159.4% is in the high band (≥45%)
−Balance-sheet accruals of 13.4% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Sep 2021Dec 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3437406339424656608494120155
Expenses27332832323135434356598295
Operating Profit74123171011131628343860
OPM %20.6%10.8%30.0%49.2%17.9%23.8%23.9%23.2%26.7%33.3%36.2%31.7%38.7%
Other Income001356455611122
Interest0001010111111
Depreciation1111111111111
Profit before tax641232111414162032434760
Net Profit4292481011121524333644
EPS (₹)0.030.020.070.180.060.070.080.090.110.180.240.270.33

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 4 years + TTM
Mar 2021Mar 2024Mar 2025Mar 2026TTM
Sales149172183358453
Expenses108121141239292
Operating Profit415142119160
OPM %27.5%29.7%23.0%33.2%35.3%
Other Income07193231
Interest02233
Depreciation33455
Profit before tax385355142183
Net Profit294041108137
EPS (₹)0.220.300.300.801.02

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2021Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital131327134—
Reserves118288315316—
Borrowings0121956—
Other Liabilities2271146—
Total Liabilities152320372553—
Fixed Assets29586767—
CWIP10625—
Investments4814710375—
Other Assets74114196386—
Total Assets152320372553—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2021Mar 2024Mar 2025Mar 2026
Cash from Operating Activity428−1146
Cash from Investing Activity−9−804528
Cash from Financing Activity−3399−135
Net Cash Flow02732110

Ratios

As of 31 Mar 2026
4 periods
Mar 2021Mar 2024Mar 2025Mar 2026
ROCE %——17.034.0
ROE %———27.6
EPS (₹)0.220.300.300.80
Book Value (₹)———3.4
Face Value (₹)———1
P/E———358.0
Div Yield %———0.00
NPM %19.522.320.327.7
OPM %28.030.023.033.0
D/E0.000.040.060.12
P/B———109.3

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+19.0%
TTM+122.0%
Compounded profit growth
5 years+30.0%
TTM+188.0%
Stock price CAGR
10 years+65.0%
5 years+174.0%
3 years+325.0%
Last year+643.0%
Return on equity
3 years19.0%
Last year28.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters44.87%44.87%44.87%45.06%45.06%45.06%45.06%45.06%44.80%42.51%46.03%46.24%
FIIs3.20%3.20%1.28%0.33%0.22%0.00%0.46%0.66%5.19%1.63%1.01%4.17%
DIIs0.19%0.19%0.21%0.18%0.55%0.03%0.00%0.00%0.00%0.11%0.17%0.34%
Government————————————
Public51.74%51.74%53.65%54.43%54.17%54.91%54.48%54.28%50.00%55.75%52.79%49.23%
No. of shareholders12,57312,57316,50217,54618,19328,00429,66626,33333,7611,23,3792,09,6102,95,432
Change since Jun 2023 (pp)
Promoters +1.37FIIs +0.97DIIs +0.15Public −2.51

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDisclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Closure of Trading WindowIntimation Of Disclosure Under Regulation 29(2) Of SEBI (SAST) Regulations, 2011
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Concalls
May 2026PPTApr 2026PPTJan 2026PPTAug 2025PPTMay 2025PPT

Corporate actions

As of 9 Mar 2026
9 Mar 2026BONUSBonus 4:1—
4 Apr 2024SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share10 : 1
4 Apr 2024BONUSBonus 1:1—
18 Sep 2023DIVIDENDDividend - Rs 3 Per Share—
24 Nov 2022DIVIDENDInterim Dividend - Rs 2 Per Share—
19 Sep 2022DIVIDENDDividend - Rs 3.50 Per Share—
25 Nov 2021DIVIDEND Interim Dividend - Re 1 Per Share—
17 Sep 2021DIVIDEND Dividend - Rs 3.50 Per Share—
19 Nov 2020DIVIDEND Interim Dividend - Re 1 Per Share—
16 Mar 2020DIVIDEND Interim Dividend - Rs 3.5 Per Share—
21 Nov 2019DIVIDEND Interim Dividend - Rs 1 Per Share—
19 Sep 2019DIVIDEND Dividend - Rs 3 Per Share—
19 Nov 2018DIVIDEND Interim Dividend - Re 1 Per Share—
11 Oct 2018BONUS Bonus 1:5—
18 Sep 2018DIVIDEND Dividend Rs 2/- Per Share/ Special Dividend Re 0.50 Per Share—
17 Nov 2017DIVIDEND Interim Dividend - Rs 2/- Per Share—
29 Aug 2017DIVIDEND Dividend - Rs 2/- Per Share—
8 Nov 2016DIVIDEND Interim Dividend Re 1/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman