āagman

Not investment advice. Data and computed figures, for information only.

Cyient Ltd

NSE: CYIENT
₹1,194.50
+₹4.70 (+0.40%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,881 Cr
CMP
₹1,194.50
52-wk High / Low
₹1,224 / 750
P/E
31.6
P/B
2.3
Book Value
₹511.0
Div Yield
1.38%
ROCE
12.0%
ROE
8.6%
Face Value
₹5
D/E
0.08

Price+2.7% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹665
√(22.5 × EPS × book value per share)
ROIC
7.3%
vs 13.5% sector median
Cash flow to profit
1.70
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−65
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
4.9%
ROE × earnings retention ratio
ROE stability
3.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +1.42FII −0.80DII −3.49
Latest quarter vs the previous one
Cash-accrual divergence
−4.1%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
+Price is within 10% of its 52-week high (-2.4%)
+Promoter holding rose by 1.3pp over the last year
Watch-outs
−Latest ROCE of 12% trails the sector median of 22%
−Borrowings are up 101.4% since FY2016 (214 to 431)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,6861,7781,8211,8611,6761,8491,9261,9091,7121,7811,8481,9272,076
Expenses1,3711,4531,4951,5261,4111,5521,6481,6111,4841,5671,6141,7051,813
Operating Profit316326326335265297278298228214235222263
OPM %18.7%18.3%17.9%18.0%15.8%16.1%14.4%15.6%13.3%12.0%12.7%11.5%12.7%
Other Income−17−32232151−17417071−11−457
Interest28272932262820191616141422
Depreciation68666667666668686872706877
Profit before tax21924020025919525417425221419713995171
Net Profit1691841531971481871281861571439766109
EPS (₹)15.2016.1013.2817.0612.9716.1411.0215.3513.8511.488.264.939.37

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,7363,0943,5863,9144,6184,4274,1324,5346,0167,1477,3607,2687,632
Expenses2,3352,6803,1093,3943,9853,8813,5573,7175,0135,8446,2226,3696,699
Operating Profit4014144775206335465758181,0031,3031,138899934
OPM %14.7%13.4%13.3%13.3%13.7%12.3%13.9%18.0%16.7%18.2%15.5%12.4%12.2%
Other Income1221127914713115814011235−2978422
Interest616172033494339100116936166
Depreciation718995105111188194192257267267278287
Profit before tax446421444541620468477698681918875644602
Net Profit351320340403477341364522514703648463414
EPS (₹)31.4328.9430.5436.0042.3331.1433.0647.3546.5261.5755.4538.5134.04

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital565656565555555555565656—
Reserves1,7881,7742,0612,2882,5092,5062,9023,0613,4114,2035,2545,626—
Borrowings1472142112833687115775731,218788513431—
Other Liabilities5826687987739278709401,0721,8151,8831,7982,137—
Total Liabilities2,5742,7133,1263,4003,8604,1424,4754,7626,5006,9287,6218,250—
Fixed Assets7896577517989781,3051,3611,3452,8252,8262,9293,084—
CWIP1010265210414688134457795—
Investments101160196143554134445518436502457—
Other Assets1,6741,8862,1532,4092,7232,6502,9922,9593,1133,6094,1124,704—
Total Assets2,5742,7133,1263,4003,8604,1424,4754,7626,5006,9287,6218,250—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity362278420296370582856634554726790787
Cash from Investing Activity−448−54−153−57−190−146−104−377−1,006−537−134158
Cash from Financing Activity−32−111−93−136−232−446−253−544−109−266−58−569
Net Cash Flow−118113174103−52−10499−287−562−77598376

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %25.022.022.023.024.017.015.020.020.022.017.012.0
ROE %———————————8.6
EPS (₹)31.4328.9430.5436.0042.3331.1433.0647.3546.5261.5755.4538.51
Book Value (₹)———————————511.0
Face Value (₹)———————————5
P/E———————————31.6
Div Yield %———————————1.38
NPM %12.310.09.39.910.07.48.511.28.59.88.76.3
OPM %15.013.013.013.014.012.014.018.017.018.015.012.0
D/E0.080.120.100.120.140.280.200.180.350.190.100.08
P/B———————————2.3

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+9.0%
5 years+12.0%
3 years+7.0%
TTM+3.0%
Compounded profit growth
10 years+4.0%
5 years+5.0%
3 years−5.0%
TTM−35.0%
Stock price CAGR
10 years+8.0%
5 years+1.0%
3 years−13.0%
Last year−2.0%
Return on equity
10 years15.0%
5 years14.0%
3 years13.0%
Last year9.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters22.18%22.18%22.18%22.18%22.48%22.87%23.47%23.41%23.35%23.17%23.28%23.28%24.70%
FIIs56.99%56.99%56.99%41.75%45.85%43.52%38.47%34.02%32.61%31.04%23.85%15.33%14.53%
DIIs7.26%7.26%7.26%26.11%20.53%20.73%21.24%23.33%24.88%25.91%34.13%40.98%37.49%
Government—0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%
Public13.57%13.57%13.57%9.97%11.14%12.88%16.83%19.25%18.18%19.00%17.95%19.84%22.74%
No. of shareholders20,08720,08720,08725,38534,22344,01157,3161,16,2971,21,5411,62,0681,85,3662,06,2482,26,950
Change since Jun 2023 (pp)
Promoters +2.52FIIs −42.46DIIs +30.23Public +9.17

Documents

As of 11 Oct 2026

Corporate actions

As of 24 Oct 2025
24 Oct 2025DIVIDENDInterim Dividend - Rs 16 Per Share—
4 Jul 2025DIVIDENDDividend - Rs 14 Per Share—
6 Nov 2024DIVIDENDInterim Dividend - Rs 12 Per Share—
21 Jun 2024DIVIDENDDividend - Rs 18 Per Share—
1 Nov 2023DIVIDENDInterim Dividend - Rs 12 Per Share—
12 Jun 2023DIVIDENDAnnual General Meeting/Dividend - Rs 16 Per Share—
25 Oct 2022DIVIDENDInterim Dividend - Rs 10 Per Share—
23 May 2022DIVIDENDAnnual General Meeting/Dividend - Rs 14 Per Share—
26 Oct 2021DIVIDEND Interim Dividend - Rs 10 Per Share—
3 Jun 2021DIVIDEND Annual General Meeting/Dividend - Rs 17 Per Share—
23 Mar 2020DIVIDEND Interim Dividend Rs - 9 Per Share—
30 Oct 2019DIVIDEND Interim Dividend - Rs 6 Per Sh—
30 May 2019DIVIDEND Annual General Meeting/ Dividend - Rs 9 Per Share—
5 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 4 Per Share—
30 Jan 2018DIVIDEND Interim Dividend - Rs 4 Per Share—
25 Oct 2017DIVIDEND Interim Dividend Rs 5/- Per Share—
6 Jul 2017DIVIDEND Annual General Meeting/ Dividend � Rs 5 Per Share—
24 Oct 2016DIVIDEND Interim Dividend Rs 3/- Per Share—
8 Sep 2016DIVIDEND Special Dividend - Rs 2.50 Per Share—
28 Mar 2016DIVIDEND Interim Dividend - Rs 4/- Per Share (Purpose Revised)—
27 Oct 2015DIVIDEND Interim Dividend - Rs 3/- Per Share—
9 Jul 2015DIVIDENDAnnual General Meeting/Dividend Rs 5/- Per Share—
22 Sep 2014DIVIDENDInterim Dividend Rs.3/- Per Share—
10 Jul 2014DIVIDENDAnnual General Meeting / Final Dividend Rs.3/- Per Share—
29 Oct 2013DIVIDENDInterim Dividend - Rs 2/- Per Share—
11 Jul 2013DIVIDENDAnnual General Meeting / Final Dividend - Rs 2.50/- Per Share—
20 Nov 2012DIVIDENDInterim Dividend Rs.2/- Per Share—
11 Jul 2012DIVIDENDAnnual General Meeting/ Dividend Of Rs. 1.25 Per Share—
8 Nov 2011DIVIDENDInterim Dividend Rs.1.25 Per Share—
11 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.1.25 Per Share—
10 Jun 2010BONUSBonus 1:1—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman